News Release
View printer-friendly version « Back
Update: CONMED Corporation Announces Fourth Quarter 2012 Financial Results
- Sales Increase 8.4%
- GAAP EPS of
$0.38 - Adjusted EPS of
$0.52
"Strong earnings and cash flow were the hallmarks of
- Sales grew to
$201.2 million , an increase of 8.4% (organic increase of 3.3%) and an increase of 7.8% on a constant currency basis as compared to the fourth quarter of 2011.
- Single-use products grew 10.7% and comprise 79.7% of total sales.
- Diluted earnings per share (GAAP) grew to
$0.38 compared to a loss of$0.90 .
- Adjusted diluted earnings per share grew 13.0% to
$0.52 .
- Adjusted EBITDA margin expanded 110 basis points to 18.1%.
- GAAP EBITDA margin was 14.3%.
- A favorable income tax benefit amounting to
$0.04 per share was recorded due to the conclusion of a tax matter.
- The Board of Directors declared a quarterly cash dividend of
$0.15 per share, which was paid onJanuary 7, 2013 .
Year 2012 Financial Highlights
- Sales grew to
$767.1 million , an increase of 5.8% (organic increase of 1.5%) and an increase of 5.7% on a constant currency basis as compared to 2011.
- Single-use products grew 8.5% comprising 80.0% of total revenues, while capital products declined 3.9%.
- Diluted earnings per share (GAAP) grew to
$1.41 vs.$0.03 in 2011.
- Adjusted earnings per share grew 20.0% to
$1.80 .
- Adjusted EBITDA margin expanded 140 basis points to 17.4%.
- GAAP EBITDA margin was 14.5%.
International sales in the fourth quarter and full year 2012 were
Cash provided by operating activities in the fourth quarter of 2012 amounted to
As a component of the Company's capital allocation strategy,
Outlook
"Our outlook for 2013 is unchanged from our communication in October last year. We reiterate the estimated
"Effectively, these external matters have caused us to re-set the base from which management will target earnings growth of approximately 15% annually in-line with our strategic plan," continued Mr. Corasanti. "For the first quarter of 2013, we expect sales will approximate
The sales and earnings forecasts for 2013 have been developed using
The adjusted estimates for the first quarter and full year 2013 exclude unusual matters, such as the restructuring costs expected to be incurred due to the Viking acquisition and the consolidation of the
Unusual charges
During 2012, the Company purchased
Use of non-GAAP financial measures
Management has disclosed adjusted financial measurements in this press announcement that present financial information that is not in accordance with generally accepted accounting principles. These measurements are not a substitute for GAAP measurements, although Company management uses these measurements as aids in monitoring the Company's on-going financial performance from quarter-to-quarter and year-to-year on a regular basis, and for benchmarking against other medical technology companies. Adjusted net income and adjusted earnings per share measure the income of the Company excluding unusual credits or charges that are considered by management to be outside of the normal on-going operations of the Company. Management uses and presents adjusted net income and adjusted earnings per share because management believes that in order to properly understand the Company's short and long-term financial trends, the impact of unusual items should be eliminated from on-going operating activities. These adjustments for unusual items are derived from facts and circumstances that vary in frequency and impact on the Company's results of operations. Management uses adjusted net income and adjusted earnings per share to forecast and evaluate the operational performance of the Company as well as to compare results of current periods to prior periods on a consistent basis. Adjusted financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP. Please refer to the attached reconciliations between GAAP and adjusted financial measures.
Conference call
The Company will webcast its fourth quarter 2012 conference call live over the Internet at
Forward Looking Information
This press release contains forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company's performance on a going-forward basis. The forward-looking statements in this press release involve risks and uncertainties which could cause actual results, performance or trends, to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management's expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct. In addition to general industry and economic conditions, factors that could cause actual results to differ materially from those discussed in the forward-looking statements in this press release include, but are not limited to: (i) the failure of any one or more of the assumptions stated above, to prove to be correct; (ii) the risks relating to forward-looking statements discussed in the Company's Annual Report on Form 10-K for the fiscal year ended
CONMED CORPORATION | ||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||
(in thousands except per share amounts) | ||||||||||||||
(unaudited) | ||||||||||||||
Three months ended | Twelve months ended | |||||||||||||
December 31, | December 31, | |||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||
Net sales | $ | 185,577 | $ | 201,244 | $ | 725,077 | $ | 767,140 | ||||||
Cost of sales | 88,224 | 91,424 | 346,676 | 354,245 | ||||||||||
Cost of sales, other - Note A | 901 | 2,533 | 3,467 | 7,052 | ||||||||||
Gross profit | 96,452 | 107,287 | 374,934 | 405,843 | ||||||||||
Selling and administrative | 70,325 | 79,892 | 276,615 | 302,469 | ||||||||||
Research and development | 7,152 | 6,850 | 28,651 | 28,214 | ||||||||||
Other expense - Note B | 300 | 3,529 | 1,092 | 9,950 | ||||||||||
Impairment of goodwill - Note C | 60,302 | - | 60,302 | - | ||||||||||
138,079 | 90,271 | 366,660 | 340,633 | |||||||||||
Income (loss) from operations | (41,627 | ) | 17,016 | 8,274 | 65,210 | |||||||||
Amortization of debt discount | 565 | - | 3,903 | - | ||||||||||
Interest expense | 1,494 | 1,397 | 6,676 | 5,730 | ||||||||||
Income (loss) before income taxes | (43,686 | ) | 15,619 | (2,305 | ) | 59,480 | ||||||||
Provision (benefit) for income taxes | (18,552 | ) | 4,722 | (3,057 | ) | 18,999 | ||||||||
Net income (loss) | $ | (25,134 | ) | $ | 10,897 | $ | 752 | $ | 40,481 | |||||
Per share data: | ||||||||||||||
Net Income (loss) | ||||||||||||||
Basic | $ | (0.90 | ) | $ | 0.38 | $ | 0.03 | $ | 1.43 | |||||
Diluted | (0.90 | ) | 0.38 | 0.03 | 1.41 | |||||||||
Weighted average common shares | ||||||||||||||
Basic | 27,933 | 28,408 | 28,246 | 28,301 | ||||||||||
Diluted | 27,933 | 28,727 | 28,633 | 28,653 | ||||||||||
Note A - Included in cost of sales, other in the three and twelve months ended
Note B - Other expense in the three and twelve months ended
Note C - Impairment of goodwill is a non-cash charge related to the CONMED Patient Care business unit resulting from the Company's yearly evaluation of intangible asset values in accordance with ASC 350.
CONMED CORPORATION | |||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS | |||||||||
(in thousands) | |||||||||
(unaudited) | |||||||||
ASSETS | |||||||||
December 31, | |||||||||
2011 | 2012 | ||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 26,048 | $ | 23,720 | |||||
Accounts receivable, net | 135,641 | 139,124 | |||||||
Inventories | 168,438 | 156,228 | |||||||
Income tax receivable | - | 191 | |||||||
Deferred income taxes | 10,283 | 11,931 | |||||||
Other current assets | 16,314 | 14,993 | |||||||
Total current assets | 356,724 | 346,187 | |||||||
Property, plant and equipment, net | 139,187 | 139,041 | |||||||
Deferred income taxes | 2,389 | 1,057 | |||||||
Goodwill | 234,815 | 256,821 | |||||||
Other intangible assets, net | 195,531 | 190,809 | |||||||
Other assets | 6,948 | 150,547 | |||||||
Total assets | $ | 935,594 | $ | 1,084,462 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current liabilities: | |||||||||
Current portion of long-term debt | $ | 54,557 | $ | 1,050 | |||||
Other current liabilities | 76,627 | 121,458 | |||||||
Total current liabilities | 131,184 | 122,508 | |||||||
Long-term debt | 88,952 | 160,802 | |||||||
Deferred income taxes | 92,785 | 107,518 | |||||||
Other long-term liabilities | 49,602 | 86,636 | |||||||
Total liabilities | 362,523 | 477,464 | |||||||
Shareholders' equity: | |||||||||
Capital accounts | 244,980 | 256,672 | |||||||
Retained earnings | 354,439 | 377,907 | |||||||
Accumulated other comprehensive loss | (26,348 | ) | (27,581 | ) | |||||
Total equity | 573,071 | 606,998 | |||||||
Total liabilities and shareholders' equity | $ | 935,594 | $ | 1,084,462 | |||||
CONMED CORPORATION | |||||||||
CONSOLIDATED CONDENSED STATEMENT OF CASH FLOWS | |||||||||
(in thousands) | |||||||||
(unaudited) | |||||||||
Twelve months ended | |||||||||
December 31, | |||||||||
2011 | 2012 | ||||||||
Cash flows from operating activities: | |||||||||
Net income | $ | 752 | $ | 40,481 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation and amortization | 42,687 | 46,616 | |||||||
Stock-based compensation expense | 5,240 | 5,653 | |||||||
Deferred income taxes | (13,098 | ) | 12,946 | ||||||
Impairment of goodwill | 60,302 | - | |||||||
Increase (decrease) in cash flows from changes in assets and liabilities: | |||||||||
Accounts receivable | 8,464 | 1,687 | |||||||
Inventories | (7,850 | ) | 3,810 | ||||||
Accounts payable | 2,649 | 259 | |||||||
Income taxes | 4,672 | (6,651 | ) | ||||||
Accrued compensation and benefits | 1,673 | 767 | |||||||
Other assets | (4,243 | ) | (1,210 | ) | |||||
Other liabilities | 1,745 | (9,159 | ) | ||||||
Net cash provided by operating activities | 102,993 | 95,199 | |||||||
Cash flows from investing activities: | |||||||||
Purchases of property, plant, and equipment, net | (17,552 | ) | (21,532 | ) | |||||
Proceeds from sale of property | - | 1,836 | |||||||
Payments related to business acquisitions and distribution agreements, net of cash acquired | (4,191 | ) | (86,253 | ) | |||||
Net cash used in investing activities | (21,743 | ) | (105,949 | ) | |||||
Cash flows from financing activities: | |||||||||
Payments on debt | (114,010 | ) | (54,657 | ) | |||||
Proceeds of debt | 58,000 | 73,000 | |||||||
Net proceeds from common stock issued under employee plans | 6,117 | 10,165 | |||||||
Dividend payments on common stock | - | (12,862 | ) | ||||||
Repurchase of common stock | (15,021 | ) | (3,923 | ) | |||||
Other, net | (1,785 | ) | (370 | ) | |||||
Net cash provided by (used in) financing activities | (66,699 | ) | 11,353 | ||||||
Effect of exchange rate change on cash and cash equivalents | (920 | ) | (2,931 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 13,631 | (2,328 | ) | ||||||
Cash and cash equivalents at beginning of period | 12,417 | 26,048 | |||||||
Cash and cash equivalents at end of period | $ | 26,048 | $ | 23,720 | |||||
CONMED CORPORATION | ||||||||
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME | ||||||||
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT | ||||||||
Three Months Ended December 31, 2011 and 2012 | ||||||||
(In thousands except per share amounts) | ||||||||
(unaudited) | ||||||||
2011 | 2012 | |||||||
Reported net income (loss) | $ | (25,134 | ) | $ | 10,897 | |||
Facility consolidation costs included in cost of sales | 901 | 2,533 | ||||||
Administrative consolidation costs included in other expense | - | 3,053 | ||||||
Viking acquisition costs included in other expense | - | 476 | ||||||
Costs associated with purchase of Nordic region distributor | 300 | - | ||||||
Total other expense | 300 | 3,529 | ||||||
Impairment of goodwill | 60,302 | - | ||||||
Amortization of debt discount | 565 | - | ||||||
Total unusual expense before income taxes | 62,068 | 6,062 | ||||||
Provision (benefit) for income taxes on unusual expense | (24,073 | ) | (2,074 | ) | ||||
Net income before unusual items and amortization of debt discount | $ | 12,861 | $ | 14,885 | ||||
Per share data: | ||||||||
Reported net income (loss) | ||||||||
Basic | $ | (0.90 | ) | $ | 0.38 | |||
Diluted | (0.90 | ) | 0.38 | |||||
Net income before unusual items and amortization of debt discount | ||||||||
Basic | $ | 0.46 | $ | 0.52 | ||||
Diluted | 0.46 | 0.52 | ||||||
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section "Use of Non-GAAP Financial Measures" above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in previous releases which exclude such expense.
CONMED CORPORATION | ||||||||
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME | ||||||||
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT | ||||||||
Twelve Months Ended December 31, 2011 and 2012 | ||||||||
(In thousands except per share amounts) | ||||||||
(unaudited) | ||||||||
2011 | 2012 | |||||||
Reported net income | $ | 752 | $ | 40,481 | ||||
Facility consolidation costs included in cost of sales | 3,467 | 7,052 | ||||||
Administrative consolidation costs included in other expense | 792 | 6,497 | ||||||
Viking acquisition costs included in other expense | - | 1,194 | ||||||
Costs associated with purchase of Nordic region distributor | 300 | 704 | ||||||
Legal costs included in other expense | - | 1,555 | ||||||
Total other expense | 1,092 | 9,950 | ||||||
Impairment of goodwill | 60,302 | - | ||||||
Amortization of debt discount | 3,903 | - | ||||||
Total unusual expense before income taxes | 68,764 | 17,002 | ||||||
Provision (benefit) for income taxes on unusual expense | (26,515 | ) | (5,829 | ) | ||||
Net income before unusual items and amortization of debt discount | $ | 43,001 | $ | 51,654 | ||||
Per share data: | ||||||||
Reported net income | ||||||||
Basic | $ | 0.03 | $ | 1.43 | ||||
Diluted | 0.03 | 1.41 | ||||||
Net income before unusual items and amortization of debt discount | ||||||||
Basic | $ | 1.52 | $ | 1.83 | ||||
Diluted | 1.50 | 1.80 | ||||||
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section "Use of Non-GAAP Financial Measures" above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in previous releases which exclude such expense.
CONMED CORPORATION | ||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||
Dec 31, | Dec 31, | |||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||
Reported income from operations | $ | (41,627 | ) | $ | 17,016 | $ | 8,274 | $ | 65,120 | |||||||
Facility consolidation costs included in cost of sales | 901 | 2,533 | 3,467 | 7,052 | ||||||||||||
Administrative consolidation costs included in other expense | - | 3,053 | 792 | 6,497 | ||||||||||||
Viking acquisition costs included in other expense | - | 476 | - | 1,194 | ||||||||||||
Costs associated with purchase of Nordic region distributor | 300 | - | 300 | 704 | ||||||||||||
Legal costs included in other expense | - | - | - | 1,555 | ||||||||||||
Impairment of goodwill | 60,302 | - | 60,302 | - | ||||||||||||
Adjusted income from operations | $ | 19,876 | $ | 23,078 | $ | 73,135 | $ | 82,122 | ||||||||
Operating margin | ||||||||||||||||
Reported (GAAP) | -22.4 | % | 8.5 | % | 1.1 | % | 8.5 | % | ||||||||
Adjusted (non-GAAP) | 10.7 | % | 11.5 | % | 10.1 | % | 10.7 | % | ||||||||
Management has provided the above reconciliations as additional measures that investors can use to compare financial results between reporting periods. Management believes these reconciliations provide a useful presentation of financial measures as discussed in the section "Use of non-GAAP financial measures" above.
CONMED CORPORATION | ||||||||||||||||
RECONCILIATION OF REPORTED NET INCOME TO EBITDA & ADJUSTED EBITDA | ||||||||||||||||
(in thousands) | ||||||||||||||||
(unaudited) | ||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||
Dec 31, | Dec 31, | |||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||
Net income | $ | (25,134 | ) | $ | 10,897 | $ | 752 | $ | 40,481 | |||||||
Provision for income taxes | (18,552 | ) | 4,722 | (3,057 | ) | 18,999 | ||||||||||
Interest expense | 1,494 | 1,397 | 6,676 | 5,730 | ||||||||||||
Depreciation | 4,817 | 4,617 | 18,519 | 18,635 | ||||||||||||
Amortization of debt discount | 565 | - | 3,903 | - | ||||||||||||
Amortization, all other | 5,273 | 7,100 | 19,105 | 27,305 | ||||||||||||
EBITDA (using GAAP measures) | $ | (31,537 | ) | $ | 28,733 | $ | 45,898 | $ | 111,150 | |||||||
Stock-based compensation expense | 1,526 | 1,538 | 5,240 | 5,653 | ||||||||||||
Facility consolidation costs included in cost of sales | 901 | 2,533 | 3,467 | 7,052 | ||||||||||||
Administrative consolidation costs included in other expense | - | 3,053 | 792 | 6,497 | ||||||||||||
Viking acquisition costs included in other expense | - | 476 | - | 1,194 | ||||||||||||
Costs associated with purchase of Nordic region distributor | 300 | - | 300 | 704 | ||||||||||||
Legal costs included in other expense | - | - | - | 1,555 | ||||||||||||
Impairment of goodwill | 60,302 | - | 60,302 | - | ||||||||||||
Adjusted EBITDA | $ | 31,492 | $ | 36,333 | $ | 115,999 | $ | 133,805 | ||||||||
EBITDA Margin | ||||||||||||||||
EBITDA (using GAAP measures) | -17.0 | % | 14.3 | % | 6.3 | % | 14.5 | % | ||||||||
Adjusted EBITDA (using non-GAAP measures) | 17.0 | % | 18.1 | % | 16.0 | % | 17.4 | % | ||||||||
Management has provided the above reconciliations as additional measures that investors can use to compare financial results between reporting periods. Management believes these reconciliations provide a useful presentation of financial measures as discussed in the section "Use of Non-GAAP Financial Measures" above.
CONMED CORPORATION | ||||||||||||
Fourth Quarter Sales Summary | ||||||||||||
Three Months Ended December 31, | ||||||||||||
Constant | ||||||||||||
Currency | ||||||||||||
2011 | 2012 | Growth | Growth | |||||||||
(in millions) | ||||||||||||
Arthroscopy | ||||||||||||
Single-use | $ | 57.3 | $ | 69.6 | 21.5 | % | 20.6 | % | ||||
Capital | 17.1 | 17.0 | -0.6 | % | -1.2 | % | ||||||
74.4 | 86.6 | 16.4 | % | 15.6 | % | |||||||
Powered Surgical Instruments | ||||||||||||
Single-use | 19.7 | 20.5 | 4.1 | % | 3.0 | % | ||||||
Capital | 17.1 | 17.8 | 4.1 | % | 3.5 | % | ||||||
36.8 | 38.3 | 4.1 | % | 3.3 | % | |||||||
Electrosurgery | ||||||||||||
Single-use | 19.2 | 20.1 | 4.7 | % | 4.7 | % | ||||||
Capital | 6.5 | 6.0 | -7.7 | % | -7.7 | % | ||||||
25.7 | 26.1 | 1.6 | % | 1.6 | % | |||||||
Endoscopic Technologies | ||||||||||||
Single-use | 12.6 | 13.4 | 6.3 | % | 5.6 | % | ||||||
Endosurgery | ||||||||||||
Single-use and reposable | 19.0 | 19.9 | 4.7 | % | 4.2 | % | ||||||
Patient Care | ||||||||||||
Single-use | 17.1 | 16.9 | -1.2 | % | -1.8 | % | ||||||
Total | ||||||||||||
Single-use and reposable | 144.9 | 160.4 | 10.7 | % | 10.0 | % | ||||||
Capital | 40.7 | 40.8 | 0.2 | % | -0.2 | % | ||||||
$ | 185.6 | $ | 201.2 | 8.4 | % | 7.8 | % | |||||
CONMED CORPORATION | ||||||||||||
Year Sales Summary | ||||||||||||
Year Ended December 31, | ||||||||||||
Constant | ||||||||||||
Currency | ||||||||||||
2011 | 2012 | Growth | Growth | |||||||||
(in millions) | ||||||||||||
Arthroscopy | ||||||||||||
Single-use | $ | 226.9 | $ | 267.4 | 17.8 | % | 17.7 | % | ||||
Capital | 63.0 | 63.1 | 0.2 | % | 0.8 | % | ||||||
289.9 | 330.5 | 14.0 | % | 14.0 | % | |||||||
Powered Surgical Instruments | ||||||||||||
Single-use | 78.5 | 82.4 | 5.0 | % | 4.9 | % | ||||||
Capital | 69.4 | 67.6 | -2.6 | % | -2.7 | % | ||||||
147.9 | 150.0 | 1.4 | % | 1.3 | % | |||||||
Electrosurgery | ||||||||||||
Single-use | 71.1 | 72.8 | 2.4 | % | 2.4 | % | ||||||
Capital | 27.5 | 22.9 | -16.7 | % | -17.0 | % | ||||||
98.6 | 95.7 | -2.9 | % | -3.0 | % | |||||||
Endoscopic Technologies | ||||||||||||
Single-use | 49.3 | 53.2 | 7.9 | % | 7.5 | % | ||||||
Endosurgery | ||||||||||||
Single-use and reposable | 73.7 | 74.0 | 0.4 | % | 0.1 | % | ||||||
Patient Care | ||||||||||||
Single-use | 65.7 | 63.7 | -3.0 | % | -3.0 | % | ||||||
Total | ||||||||||||
Single-use and reposable | 565.2 | 613.5 | 8.5 | % | 8.4 | % | ||||||
Capital | 159.9 | 153.6 | -3.9 | % | -3.8 | % | ||||||
$ | 725.1 | $ | 767.1 | 5.8 | % | 5.7 | % | |||||
CONTACT:
Chief Financial Officer
315-624-3206