News Release
View printer-friendly version « Back
CONMED Corporation Announces Fourth Quarter and Full-Year 2019 Financial Results
Fourth Quarter 2019 Highlights
-
Sales of
$264.9 million increased 9.2% year over year as reported and 9.3% in constant currency. Acquisitions contributed approximately 670 basis points of growth. - Domestic revenue increased 13.8% year over year.
- International revenue increased 4.4% as reported and 4.5% in constant currency.
- Operating margin decreased 20 basis points on a GAAP basis and increased 110 basis points on an adjusted basis(1), compared to the fourth quarter of 2018.
-
Diluted net earnings per share (GAAP) were
$0.49 , compared to diluted net earnings per share of$0.54 in the fourth quarter of 2018, a decrease of 9.3%. -
Adjusted diluted net earnings per share(2) were
$0.90 versus$0.73 in the fourth quarter of 2018, an increase of 23.3%.
Full-Year 2019 Highlights
-
Sales of
$955.1 million increased 11.1% as reported and 11.7% in constant currency compared to 2018. Acquisitions contributed approximately 580 basis points of growth. - Domestic revenue increased 15.2% year over year.
- International revenue increased 6.7% as reported and 7.9% in constant currency.
- Operating margin remained flat on a GAAP basis and increased 160 basis points on an adjusted basis(1), compared to 2018.
-
Diluted net earnings per share (GAAP) were
$0.97 , compared to$1.41 in 2018, a decrease of 31.2%. -
Adjusted diluted net earnings per share(2) were
$2.64 versus$2.18 in 2018, an increase of 21.1%.
“2019 was an exciting year for CONMED,” commented
2020 Outlook
The Company expects 2020 organic constant currency sales growth between 7.0% and 7.5%. Based on recent exchange rates, the negative impact to 2020 sales from foreign exchange is expected to be between 120 and 150 basis points.
The Company also forecasts full-year 2020 adjusted diluted net earnings per share in the range of
Supplemental Financial Disclosures
(1) A reconciliation of reported operating margin to adjusted operating margin, a non-GAAP financial measure, appears below.
(2) A reconciliation of reported diluted net earnings per share to adjusted diluted net earnings per share, a non-GAAP financial measure, appears below.
Conference Call
The Company’s management will host a conference call today at
To participate in the conference call, dial 1-844-889-7792 (domestic) or +1-661-378-9936 (international) and refer to the passcode 2289828.
This conference call will also be webcast and can be accessed from the “Investors” section of
A recording of the call will also be available from
Consolidated Condensed Statements of Income (in thousands, except per share amounts, unaudited) |
||||||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||
|
|
December 31, |
|
December 31, |
||||||||
|
|
2019 |
2018 |
|
2019 |
2018 |
||||||
|
|
|
|
|
|
|
||||||
Net sales |
|
$ |
264,865 |
$ |
242,444 |
|
$ |
955,097 |
$ |
859,634 |
||
Cost of sales |
|
|
122,890 |
|
109,789 |
|
|
430,382 |
|
390,524 |
||
Gross profit |
|
|
141,975 |
|
132,655 |
|
|
524,715 |
|
469,110 |
||
% of sales |
|
|
53.6% |
|
54.7% |
|
|
54.9% |
|
54.6% |
||
Selling & administrative expense |
|
|
102,002 |
|
96,462 |
|
|
400,141 |
|
355,617 |
||
Research & development expense |
|
|
12,094 |
|
10,371 |
|
|
45,460 |
|
42,188 |
||
Income from operations |
|
|
27,879 |
|
25,822 |
|
|
79,114 |
|
71,305 |
||
% of sales |
|
|
10.5% |
|
10.7% |
|
|
8.3% |
|
8.3% |
||
Interest expense |
|
|
10,319 |
|
5,529 |
|
|
42,701 |
|
20,652 |
||
Other expense |
|
|
321 |
|
- |
|
|
5,188 |
|
- |
||
Income before income taxes |
|
|
17,239 |
|
20,293 |
|
|
31,225 |
|
50,653 |
||
Provision for income taxes |
|
|
2,306 |
|
4,640 |
|
|
2,605 |
|
9,799 |
||
Net income |
|
$ |
14,933 |
$ |
15,653 |
|
$ |
28,620 |
$ |
40,854 |
||
|
|
|
|
|
|
|
||||||
Basic EPS |
|
$ |
0.53 |
$ |
0.56 |
|
$ |
1.01 |
$ |
1.45 |
||
Diluted EPS |
|
|
0.49 |
|
0.54 |
|
|
0.97 |
|
1.41 |
||
|
|
|
|
|
|
|
||||||
Basic shares |
|
|
28,403 |
|
28,131 |
|
|
28,325 |
|
28,118 |
||
Diluted shares |
|
|
30,504 |
|
28,901 |
|
|
29,495 |
|
28,890 |
Sales Summary (in millions, unaudited) |
|||||||||||||||||||||||||
Three Months Ended December 31, |
|||||||||||||||||||||||||
% Change |
|||||||||||||||||||||||||
Domestic |
|
International |
|||||||||||||||||||||||
2019 |
2018 |
As
|
Impact
|
Constant
|
|
As
|
|
As
|
Impact
|
Constant
|
|||||||||||||||
Orthopedic Surgery |
$ |
123.8 |
$ |
124.8 |
-0.8% |
0.2% |
-0.6% |
-0.8% |
-0.8% |
0.4% |
-0.4% |
||||||||||||||
General Surgery |
|
141.1 |
|
117.6 |
19.9% |
-0.1% |
19.8% |
23.1% |
14.0% |
-0.4% |
13.6% |
||||||||||||||
$ |
264.9 |
$ |
242.4 |
9.2% |
0.1% |
9.3% |
13.8% |
4.4% |
0.1% |
4.5% |
|||||||||||||||
Single-use Products |
$ |
209.3 |
$ |
188.1 |
11.2% |
0.1% |
11.3% |
17.5% |
4.3% |
0.1% |
4.4% |
||||||||||||||
Capital Products |
|
55.6 |
|
54.3 |
2.3% |
0.1% |
2.4% |
-0.2% |
4.7% |
0.1% |
4.8% |
||||||||||||||
$ |
264.9 |
$ |
242.4 |
9.2% |
0.1% |
9.3% |
13.8% |
4.4% |
0.1% |
4.5% |
|||||||||||||||
Domestic |
$ |
142.5 |
$ |
125.2 |
13.8% |
0.0% |
13.8% |
||||||||||||||||||
International |
|
122.4 |
|
117.2 |
4.4% |
0.1% |
4.5% |
||||||||||||||||||
$ |
264.9 |
$ |
242.4 |
9.2% |
0.1% |
9.3% |
|||||||||||||||||||
Year Ended December 31, |
|||||||||||||||||||||||||
% Change |
|||||||||||||||||||||||||
Domestic |
|
International |
|||||||||||||||||||||||
2019 |
2018 |
As
|
Impact
|
Constant
|
|
As
|
|
As
|
Impact
|
Constant
|
|||||||||||||||
Orthopedic Surgery |
$ |
463.3 |
$ |
446.7 |
3.7% |
0.8% |
4.5% |
4.0% |
3.5% |
1.4% |
4.9% |
||||||||||||||
General Surgery |
|
491.8 |
|
412.9 |
19.1% |
0.3% |
19.4% |
22.1% |
13.0% |
0.9% |
13.9% |
||||||||||||||
$ |
955.1 |
$ |
859.6 |
11.1% |
0.6% |
11.7% |
15.2% |
6.7% |
1.2% |
7.9% |
|||||||||||||||
Single-use Products |
$ |
756.3 |
$ |
681.1 |
11.0% |
0.6% |
11.6% |
16.6% |
4.8% |
1.1% |
5.9% |
||||||||||||||
Capital Products |
|
198.8 |
|
178.5 |
11.3% |
0.7% |
12.0% |
9.3% |
13.3% |
1.3% |
14.6% |
||||||||||||||
$ |
955.1 |
$ |
859.6 |
11.1% |
0.6% |
11.7% |
15.2% |
6.7% |
1.2% |
7.9% |
|||||||||||||||
Domestic |
$ |
516.7 |
$ |
448.6 |
15.2% |
0.0% |
15.2% |
||||||||||||||||||
International |
|
438.4 |
|
411.0 |
6.7% |
1.2% |
7.9% |
||||||||||||||||||
$ |
955.1 |
$ |
859.6 |
11.1% |
0.6% |
11.7% |
|||||||||||||||||||
Reconciliation of Reported Net Income to Adjusted Net Income (in thousands, except per share amounts, unaudited) |
||||||||||||||||||||||||||||||
Three Months Ended December 31, 2019 |
||||||||||||||||||||||||||||||
Gross Profit |
Selling &
|
Research &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Diluted
|
|||||||||||||||||||||
As reported |
$ |
141,975 |
$ |
102,002 |
$ |
12,094 |
$ |
27,879 |
$ |
10,319 |
$ |
321 |
$ |
2,306 |
13.4% |
$ |
14,933 |
$ |
0.49 |
|||||||||||
% of sales |
|
53.6% |
|
38.5% |
|
4.6% |
|
10.5% |
||||||||||||||||||||||
Business acquisition costs(1) |
|
- |
|
(1,870) |
|
- |
|
1,870 |
|
- |
|
- |
|
137 |
|
|
1,733 |
|
0.06 |
|||||||||||
Manufacturing consolidation costs(2) |
|
1,430 |
|
- |
|
- |
|
1,430 |
|
- |
|
- |
|
105 |
|
|
1,325 |
|
0.05 |
|||||||||||
$ |
143,405 |
$ |
100,132 |
$ |
12,094 |
$ |
31,179 |
$ |
10,319 |
$ |
321 |
$ |
2,548 |
|
$ |
17,991 |
$ |
0.60 |
||||||||||||
Adjusted gross profit % |
|
54.1% |
||||||||||||||||||||||||||||
Amortization(3) |
$ |
1,500 |
|
(6,639) |
|
- |
|
8,139 |
|
(3,183) |
|
- |
|
2,535 |
|
8,787 |
|
0.30 |
||||||||||||
Adjusted net income |
$ |
93,493 |
$ |
12,094 |
$ |
39,318 |
$ |
7,136 |
$ |
321 |
$ |
5,083 |
15.9% |
$ |
26,778 |
$ |
0.90 |
|||||||||||||
% of sales |
|
35.3% |
|
4.6% |
|
14.8% |
||||||||||||||||||||||||
Diluted shares, as reported |
|
30,504 |
||||||||||||||||||||||||||||
In-the-money portion of convertible notes(4) |
|
(643) |
||||||||||||||||||||||||||||
Diluted shares, as adjusted |
|
29,861 |
||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2018 |
|||||||||||||||||||||||||||||
Gross Profit |
Selling &
|
Research &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Diluted
|
|||||||||||||||||||||
As reported |
$ |
132,655 |
$ |
96,462 |
$ |
10,371 |
$ |
25,822 |
$ |
5,529 |
$ |
- |
$ |
4,640 |
22.9% |
$ |
15,653 |
$ |
0.54 |
|||||||||||
% of sales |
|
54.7% |
|
39.8% |
|
4.3% |
|
10.7% |
||||||||||||||||||||||
Business acquisition costs(1) |
|
- |
|
(1,299) |
|
- |
|
1,299 |
|
- |
|
- |
|
896 |
|
403 |
|
0.02 |
||||||||||||
Tax reform(5) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(363) |
|
363 |
|
0.01 |
||||||||||||
$ |
132,655 |
$ |
95,163 |
$ |
10,371 |
$ |
27,121 |
$ |
5,529 |
$ |
- |
$ |
5,173 |
|
$ |
16,419 |
$ |
0.57 |
||||||||||||
Adjusted gross profit % |
|
54.7% |
||||||||||||||||||||||||||||
Amortization(3) |
$ |
1,500 |
|
(4,497) |
|
- |
|
5,997 |
|
- |
|
- |
|
1,255 |
|
4,742 |
|
0.16 |
||||||||||||
Adjusted net income |
$ |
90,666 |
$ |
10,371 |
$ |
33,118 |
$ |
5,529 |
$ |
- |
$ |
6,428 |
23.3% |
$ |
21,161 |
$ |
0.73 |
|||||||||||||
% of sales |
|
37.4% |
|
4.3% |
|
13.7% |
(1) In 2019 and 2018, the Company incurred consulting fees, legal fees and other costs and in 2019 also included severance and integration related costs associated with the acquisition of Buffalo Filter, LLC. |
(2) In 2019, the Company incurred severance and other costs related to the consolidation of certain manufacturing operations. |
(3) Includes amortization of intangible assets, deferred financing fees and debt discount. |
(4) In Q4 2019, our average share price exceeded the conversion price of our 2.625% convertible notes due in 2024 (the "Notes"). Non-GAAP adjusted dilutive weighted average shares outstanding exclude dilution that is expected to be offset by our convertible note hedge transactions. |
(5) In 2018, the Company recorded tax expense resulting from the 2017 Tax Cuts and Jobs Act. The 2018 amounts are adjustments to the initial December 2017 deferred tax balances. |
Reconciliation of Reported Net Income to Adjusted Net Income (in thousands, except per share amounts, unaudited) |
|||||||||||||||||||||||||||||
Year Ended December 31, 2019 |
|||||||||||||||||||||||||||||
Gross Profit |
Selling &
|
Research &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Diluted
|
||||||||||||||||||||
As reported |
$ |
524,715 |
$ |
400,141 |
$ |
45,460 |
$ |
79,114 |
$ |
42,701 |
$ |
5,188 |
$ |
2,605 |
8.3% |
$ |
28,620 |
$ |
0.97 |
||||||||||
% of sales |
|
54.9% |
|
41.9% |
|
4.8% |
|
8.3% |
|||||||||||||||||||||
Business acquisition costs(1) |
|
1,335 |
|
(13,066) |
|
- |
|
14,401 |
|
- |
|
- |
|
3,609 |
|
10,792 |
|
0.37 |
|||||||||||
Manufacturing consolidation costs(2) |
|
2,858 |
|
- |
|
- |
|
2,858 |
|
- |
|
354 |
|
2,504 |
|
0.08 |
|||||||||||||
Debt refinancing costs(3) |
|
- |
|
- |
|
- |
|
- |
|
(3,904) |
|
1,149 |
|
2,755 |
|
0.09 |
|||||||||||||
|
$ |
528,908 |
$ |
387,075 |
$ |
45,460 |
$ |
96,373 |
$ |
42,701 |
$ |
1,284 |
$ |
7,717 |
|
$ |
44,671 |
$ |
1.51 |
||||||||||
Adjusted gross profit % |
|
55.4% |
|||||||||||||||||||||||||||
Amortization(4) |
$ |
6,000 |
|
(26,075) |
|
- |
|
32,075 |
|
(11,756) |
|
- |
|
10,590 |
|
|
33,241 |
|
1.13 |
||||||||||
Adjusted net income |
$ |
361,000 |
$ |
45,460 |
$ |
128,448 |
$ |
30,945 |
$ |
1,284 |
$ |
18,307 |
19.0% |
$ |
77,912 |
$ |
2.64 |
||||||||||||
% of sales |
|
37.8% |
|
4.8% |
|
13.4% |
|||||||||||||||||||||||
Year Ended December 31, 2018 |
|||||||||||||||||||||||||||||
Gross Profit |
Selling &
|
Research &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Diluted
|
||||||||||||||||||||
As reported |
$ |
469,110 |
$ |
355,617 |
$ |
42,188 |
$ |
71,305 |
$ |
20,652 |
$ |
- |
$ |
9,799 |
19.3% |
$ |
40,854 |
$ |
1.41 |
||||||||||
% of sales |
|
54.6% |
|
41.4% |
|
4.9% |
|
8.3% |
|||||||||||||||||||||
Business acquisition costs(1) |
|
- |
|
(2,372) |
|
- |
|
2,372 |
|
- |
|
- |
|
1,155 |
|
1,217 |
|
0.05 |
|||||||||||
Impairment charges(5) |
|
- |
|
- |
|
(4,212) |
|
4,212 |
|
- |
|
- |
|
2,117 |
|
2,095 |
|
0.07 |
|||||||||||
Tax reform(6) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(912) |
|
912 |
|
0.03 |
|||||||||||
$ |
469,110 |
$ |
353,245 |
$ |
37,976 |
$ |
77,889 |
$ |
20,652 |
$ |
- |
$ |
12,159 |
|
$ |
45,078 |
$ |
1.56 |
|||||||||||
Adjusted gross profit % |
|
54.6% |
|||||||||||||||||||||||||||
Amortization(4) |
$ |
6,000 |
|
(17,174) |
|
- |
|
23,174 |
|
- |
|
- |
|
5,413 |
|
|
17,761 |
|
0.62 |
||||||||||
Adjusted net income |
$ |
336,071 |
$ |
37,976 |
$ |
101,063 |
$ |
20,652 |
$ |
- |
$ |
17,572 |
21.9% |
$ |
62,839 |
$ |
2.18 |
||||||||||||
% of sales |
|
39.1% |
|
4.4% |
|
11.8% |
(1) In 2019 and 2018, the Company incurred consulting fees, legal fees and other costs and in 2019 also included severance and integration related costs associated with the acquisition of Buffalo Filter, LLC. In addition, in 2018, the Company recorded a charge related to a vacant leased facility. |
(2) In 2019, the Company incurred severance and other costs related to the consolidation of certain manufacturing operations. |
(3) In 2019, in conjunction with the acquisition of Buffalo Filter, LLC, the Company refinanced its existing credit facility and incurred one-time fees associated with an agreement between the Company and JP Morgan Chase Bank, N.A., as well as costs associated with the early extinguishment of debt. |
(4) Includes amortization of intangible assets, deferred financing fees and debt discount. |
(5) In 2018, the Company recorded impairment charges mainly related to an in-process research and development asset, net of release of accrued contingent consideration, associated with a prior acquisition. |
(6) In 2018, the Company recorded tax expense resulting from the 2017 Tax Cuts and Jobs Act. The 2018 amounts are adjustments to the initial December 2017 deferred tax balances. |
Reconciliation of Reported Net Income to EBITDA & Adjusted EBITDA (in thousands, unaudited) |
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||
|
December 31, |
|
December 31, |
||||||||
|
2019 |
2018 |
|
2019 |
2018 |
||||||
|
|
|
|
|
|
||||||
Net income |
$ |
14,933 |
$ |
15,653 |
|
$ |
28,620 |
$ |
40,854 |
||
Provision for income taxes |
|
2,306 |
|
4,640 |
|
|
2,605 |
|
9,799 |
||
Interest expense |
|
10,319 |
|
5,529 |
|
|
42,701 |
|
20,652 |
||
Depreciation |
|
4,463 |
|
4,648 |
|
|
18,688 |
|
18,529 |
||
Amortization |
|
14,798 |
|
10,683 |
|
|
53,635 |
|
42,231 |
||
EBITDA |
$ |
46,819 |
$ |
41,153 |
|
$ |
146,249 |
$ |
132,065 |
||
|
|
|
|
|
|
||||||
Stock based compensation |
|
2,960 |
|
2,571 |
|
|
11,779 |
|
10,037 |
||
Business acquisition costs |
|
1,870 |
|
1,299 |
|
|
14,401 |
|
2,372 |
||
Manufacturing consolidation costs |
|
1,430 |
|
- |
|
|
2,858 |
|
- |
||
Impairment charges |
|
- |
|
- |
|
|
- |
|
4,212 |
||
Debt refinancing costs |
|
- |
|
- |
|
|
3,904 |
|
- |
||
Adjusted EBITDA |
$ |
53,079 |
$ |
45,023 |
|
$ |
179,191 |
$ |
148,686 |
||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
EBITDA Margin |
|
|
|
|
|
||||||
EBITDA |
|
17.7% |
|
17.0% |
|
|
15.3% |
|
15.4% |
||
Adjusted EBITDA |
|
20.0% |
|
18.6% |
|
|
18.8% |
|
17.3% |
About
Forward-Looking Statements
This press release and today’s conference call may contain forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties, which could cause actual results, performance, or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. For example, in addition to general industry and economic conditions, factors that could cause actual results to differ materially from those in the forward-looking statements may include, but are not limited to, the risk factors discussed in the Company's Annual Report on Form 10-K for the full year ended
Supplemental Information - Reconciliation of GAAP to Non-GAAP Financial Measures
The Company supplements the reporting of its financial information determined under accounting principles generally accepted in
Net sales on a constant currency basis is a non-GAAP measure. The Company analyzes net sales on a constant currency basis to better measure the comparability of results between periods. To measure percentage sales growth in constant currency, the Company removes the impact of changes in foreign currency exchange rates that affect the comparability and trend of net sales. To measure earnings performance on a consistent and comparable basis, the Company excludes certain items that affect the comparability of operating results and the trend of earnings. These adjustments are irregular in timing, may not be indicative of past and future performance and are therefore excluded to allow investors to better understand underlying operating trends.
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling and administrative expenses, research and development expense, operating income, interest expense, other expense, income tax expense (benefit), effective income tax rate, net income, diluted shares and diluted net earnings per share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures above, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20200129005733/en/
Source:
CONMED Corporation
Todd Garner
Chief Financial Officer
315-624-3317
ToddGarner@conmed.com