News Release
View printer-friendly version « Back
CONMED Corporation Announces Fourth Quarter and Full-Year 2023 Financial Results
Fourth Quarter 2023 Highlights
-
Sales of
$327.0 million increased 30.4% year over year as reported and 31.5% in constant currency - Domestic revenue increased 33.3% year over year.
- International revenue increased 26.5% year over year as reported and 29.0% in constant currency.
-
Diluted net earnings per share (GAAP) were
$1.05 compared to diluted net earnings per share (GAAP) of$0.86 in the fourth quarter of 2022. -
Adjusted diluted net earnings per share(1) were
$1.06 , an increase of 152.4% compared to the fourth quarter of 2022.
Full-Year 2023 Highlights
-
Sales of
$1,244.7 million increased 19.1% year over year as reported and 20.9% in constant currency. Acquisitions contributed approximately 250 basis points of growth. - Domestic revenue increased 20.9% year over year.
- International revenue increased 16.7% year over year as reported and 20.9% in constant currency.
-
Diluted net earnings per share (GAAP) were
$2.04 compared to diluted net loss per share (GAAP) of$2.68 in 2022. -
Adjusted diluted net earnings per share(1) were
$3.45 , an increase of 30.2% compared to 2022.
“2023 was a great year for CONMED, and I am proud that our global business delivered record revenue in both the fourth quarter and for the full year,” commented
2024 Outlook
The Company expects full-year 2024 reported revenue between
The Company expects full-year 2024 adjusted diluted net earnings per share(2) in the range of
The impact of foreign currency exchange rates in 2024 is expected to be immaterial.
Supplemental Financial Disclosures
(1) A reconciliation of reported diluted net earnings (loss) per share to adjusted diluted net earnings per share, a non-GAAP financial measure, appears below.
(2) Information reconciling forward-looking adjusted diluted net earnings per share to the comparable GAAP financial measures is unavailable to the company without unreasonable effort, as discussed below.
Conference Call
The Company’s management will host a conference call today at
To participate in the conference call via telephone, please click here to pre-register and obtain the dial-in number and passcode.
This conference call will also be webcast and can be accessed from the “Investors” section of CONMED's website at www.conmed.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
Consolidated Condensed Statements of Income (Loss) |
||||||||||||||||
(in thousands except per share amounts, unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
327,045 |
|
|
$ |
250,867 |
|
|
$ |
1,244,744 |
|
|
$ |
1,045,472 |
|
Cost of sales |
|
|
144,870 |
|
|
|
119,005 |
|
|
|
568,499 |
|
|
|
474,227 |
|
Gross profit |
|
|
182,175 |
|
|
|
131,862 |
|
|
|
676,245 |
|
|
|
571,245 |
|
% of sales |
|
|
55.7 |
% |
|
|
52.6 |
% |
|
|
54.3 |
% |
|
|
54.6 |
% |
Selling & administrative expense |
|
|
117,960 |
|
|
|
120,737 |
|
|
|
503,040 |
|
|
454,039 |
|
|
Research & development expense |
|
|
14,028 |
|
|
|
12,220 |
|
|
|
52,602 |
|
|
|
47,152 |
|
Income (loss) from operations |
|
|
50,187 |
|
|
|
(1,095 |
) |
|
|
120,603 |
|
|
|
70,054 |
|
% of sales |
|
|
15.3 |
% |
|
|
-0.4 |
% |
|
|
9.7 |
% |
|
|
6.7 |
% |
Interest expense |
|
|
9,505 |
|
|
|
9,443 |
|
|
|
39,775 |
|
|
|
28,905 |
|
Other expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
112,011 |
|
Income (loss) before income taxes |
|
|
40,682 |
|
|
|
(10,538 |
) |
|
|
80,828 |
|
|
|
(70,862 |
) |
Provision (benefit) for income taxes |
|
|
7,611 |
|
|
|
(37,122 |
) |
|
|
16,369 |
|
|
|
9,720 |
|
Net income (loss) |
|
$ |
33,071 |
|
|
$ |
26,584 |
|
|
$ |
64,459 |
|
|
$ |
(80,582 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
|
$ |
1.08 |
|
|
$ |
0.87 |
|
|
$ |
2.10 |
|
|
$ |
(2.68 |
) |
Diluted EPS |
|
|
1.05 |
|
|
|
0.86 |
|
|
|
2.04 |
|
|
|
(2.68 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Basic shares |
|
|
30,759 |
|
|
|
30,484 |
|
|
|
30,668 |
|
|
|
30,040 |
|
Diluted shares |
|
|
31,502 |
|
|
|
30,931 |
|
|
|
31,548 |
|
|
|
30,040 |
|
Sales Summary |
|||||||||||||||||||||
(in millions, unaudited) |
|||||||||||||||||||||
|
|||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||
% Change |
|||||||||||||||||||||
Domestic |
International |
||||||||||||||||||||
|
2023 |
|
2022 |
As
|
Impact
|
Constant
|
|
As
|
As
|
Impact
|
Constant
|
||||||||||
Orthopedic Surgery |
$ |
136.5 |
$ |
115.2 |
18.5 |
% |
0.9 |
% |
19.4 |
% |
6.0 |
% |
27.8 |
% |
2.0 |
% |
29.8 |
% |
|||
General Surgery |
|
190.5 |
|
135.7 |
40.4 |
% |
1.3 |
% |
41.7 |
% |
47.6 |
% |
24.4 |
% |
3.4 |
% |
27.8 |
% |
|||
$ |
327.0 |
$ |
250.9 |
30.4 |
% |
1.1 |
% |
31.5 |
% |
33.3 |
% |
26.5 |
% |
2.5 |
% |
29.0 |
% |
||||
Single-use Products |
$ |
271.3 |
$ |
211.9 |
28.1 |
% |
1.1 |
% |
29.2 |
% |
33.1 |
% |
20.6 |
% |
2.6 |
% |
23.2 |
% |
|||
Capital Products |
|
55.7 |
|
39.0 |
42.9 |
% |
0.9 |
% |
43.8 |
% |
34.5 |
% |
49.3 |
% |
1.9 |
% |
51.2 |
% |
|||
$ |
327.0 |
$ |
250.9 |
30.4 |
% |
1.1 |
% |
31.5 |
% |
33.3 |
% |
26.5 |
% |
2.5 |
% |
29.0 |
% |
||||
Domestic |
$ |
190.3 |
$ |
142.8 |
33.3 |
% |
0.0 |
% |
33.3 |
% |
|||||||||||
International |
|
136.7 |
|
108.1 |
26.5 |
% |
2.5 |
% |
29.0 |
% |
|||||||||||
$ |
327.0 |
$ |
250.9 |
30.4 |
% |
1.1 |
% |
31.5 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|||||||||||||||||||||
Year Ended |
|||||||||||||||||||||
% Change |
|||||||||||||||||||||
Domestic |
International |
||||||||||||||||||||
|
2023 |
|
2022 |
As
|
Impact
|
Constant
|
|
As
|
As
|
Impact
|
Constant
|
||||||||||
Orthopedic Surgery |
$ |
533.1 |
$ |
461.5 |
15.5 |
% |
2.2 |
% |
17.7 |
% |
15.2 |
% |
15.7 |
% |
3.5 |
% |
19.2 |
% |
|||
General Surgery |
|
711.6 |
|
584.0 |
21.9 |
% |
1.5 |
% |
23.4 |
% |
23.4 |
% |
18.4 |
% |
5.1 |
% |
23.5 |
% |
|||
$ |
1,244.7 |
$ |
1,045.5 |
19.1 |
% |
1.8 |
% |
20.9 |
% |
20.9 |
% |
16.7 |
% |
4.2 |
% |
20.9 |
% |
||||
Single-use Products |
$ |
1,038.5 |
$ |
874.9 |
18.7 |
% |
1.8 |
% |
20.5 |
% |
21.3 |
% |
15.2 |
% |
4.3 |
% |
19.5 |
% |
|||
Capital Products |
|
206.2 |
|
170.6 |
20.9 |
% |
1.9 |
% |
22.8 |
% |
18.5 |
% |
22.8 |
% |
3.6 |
% |
26.4 |
% |
|||
$ |
1,244.7 |
$ |
1,045.5 |
19.1 |
% |
1.8 |
% |
20.9 |
% |
20.9 |
% |
16.7 |
% |
4.2 |
% |
20.9 |
% |
||||
Domestic |
$ |
700.1 |
$ |
579.0 |
20.9 |
% |
0.0 |
% |
20.9 |
% |
|||||||||||
International |
|
544.6 |
|
466.5 |
16.7 |
% |
4.2 |
% |
20.9 |
% |
|||||||||||
$ |
1,244.7 |
$ |
1,045.5 |
19.1 |
% |
1.8 |
% |
20.9 |
% |
||||||||||||
|
Reconciliation of Reported Net Income to Adjusted Net Income |
||||||||||||||||||||||||||||||
(in thousands, except per share amounts, unaudited) |
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Three Months Ended |
|
|||||||||||||||||||||||||||||
Gross Profit |
Selling &
|
Operating
|
Interest
|
Tax
|
Effective
|
Net Income |
Basic EPS |
Adjustments |
Diluted EPS |
|
||||||||||||||||||||
As reported |
$ |
182,175 |
|
$ |
117,960 |
|
$ |
50,187 |
|
$ |
9,505 |
|
$ |
7,611 |
|
18.7 |
% |
$ |
33,071 |
|
$ |
- |
$ |
33,071 |
|
|
||||
% of sales |
|
55.7 |
% |
|
36.1 |
% |
|
15.3 |
% |
|
||||||||||||||||||||
EPS |
$ |
1.08 |
$ |
1.05 |
|
|
||||||||||||||||||||||||
Shares |
|
30,759 |
|
743 |
|
31,502 |
|
|
||||||||||||||||||||||
Acquisition and integration costs(1) |
|
2,154 |
|
|
- |
|
|
2,154 |
|
|
- |
|
|
(162 |
) |
|
2,316 |
|
|
|||||||||||
Contingent consideration fair value adjustment(2) |
|
- |
|
|
9,370 |
|
|
(9,370 |
) |
|
- |
|
|
703 |
|
|
|
(10,073 |
) |
|
||||||||||
$ |
184,329 |
|
$ |
127,330 |
|
$ |
42,971 |
|
$ |
9,505 |
|
$ |
8,152 |
|
|
$ |
25,314 |
|
|
|||||||||||
Adjusted gross profit % |
|
56.4 |
% |
|
||||||||||||||||||||||||||
Amortization(3) |
$ |
1,500 |
|
|
(7,295 |
) |
|
8,795 |
|
|
(1,500 |
) |
|
2,458 |
|
|
7,837 |
|
|
|||||||||||
As adjusted |
$ |
120,035 |
|
$ |
51,766 |
|
$ |
8,005 |
|
$ |
10,610 |
|
24.2 |
% |
$ |
33,151 |
|
$ |
- |
$ |
33,151 |
|
|
|||||||
% of sales |
|
|
36.7 |
% |
|
15.8 |
% |
|
||||||||||||||||||||||
Adjusted diluted EPS |
$ |
1.06 |
|
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Shares |
|
30,759 |
|
743 |
|
31,502 |
|
|
||||||||||||||||||||||
Convertible note hedges(4) |
|
(110 |
) |
|
||||||||||||||||||||||||||
Adjusted diluted shares |
|
31,392 |
|
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
|
Three Months Ended |
|
|
|
|
|||||||||||||||||||||||||
Gross Profit |
Selling &
|
Operating
|
Interest
|
Tax
|
Effective
|
Net Income |
Basic EPS |
Adjustments(7) |
Diluted EPS |
|
||||||||||||||||||||
As reported |
$ |
131,862 |
|
$ |
120,737 |
|
$ |
(1,095 |
) |
$ |
9,443 |
|
$ |
(37,122 |
) |
352.3 |
% |
$ |
26,584 |
|
$ |
- |
$ |
26,584 |
|
|
||||
% of sales |
|
52.6 |
% |
|
48.1 |
% |
|
-0.4 |
% |
|
||||||||||||||||||||
EPS |
$ |
0.87 |
|
$ |
0.86 |
|
|
|||||||||||||||||||||||
Shares |
|
30,484 |
|
447 |
|
30,931 |
|
|
||||||||||||||||||||||
Acquisition and integration costs(1) |
|
2,096 |
|
|
(3,757 |
) |
|
5,853 |
|
|
- |
|
|
12,873 |
|
|
|
(7,020 |
) |
|
|
|
|
|||||||
Restructuring and related costs(5) |
|
1,955 |
|
|
(786 |
) |
|
2,741 |
|
|
- |
|
|
6,029 |
|
|
|
(3,288 |
) |
|
|
|
|
|||||||
Software implementation costs(6) |
|
- |
|
|
(6,769 |
) |
|
6,769 |
|
|
- |
|
|
14,889 |
|
|
|
(8,120 |
) |
|
|
|
|
|||||||
Contingent consideration fair value adjustment(2) |
|
- |
|
|
(2,518 |
) |
|
2,518 |
|
|
- |
|
|
5,538 |
|
|
|
(3,020 |
) |
|
||||||||||
$ |
135,913 |
|
$ |
106,907 |
|
$ |
16,786 |
|
$ |
9,443 |
|
$ |
2,207 |
|
|
$ |
5,136 |
|
|
|||||||||||
Adjusted gross profit % |
|
54.2 |
% |
|
||||||||||||||||||||||||||
Amortization(3) |
$ |
1,500 |
|
|
(7,228 |
) |
|
8,728 |
|
|
(1,506 |
) |
|
2,446 |
|
|
7,788 |
|
|
|||||||||||
As adjusted |
$ |
99,679 |
|
$ |
25,514 |
|
$ |
7,937 |
|
$ |
4,653 |
|
26.5 |
% |
$ |
12,924 |
|
$ |
- |
$ |
12,924 |
|
|
|||||||
% of sales |
|
39.7 |
% |
|
10.2 |
% |
|
|||||||||||||||||||||||
Adjusted diluted EPS |
$ |
0.42 |
|
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||
Shares |
|
30,484 |
|
447 |
|
30,931 |
|
|
||||||||||||||||||||||
Convertible note hedges(4) |
|
- |
|
|
||||||||||||||||||||||||||
Adjusted diluted shares |
|
30,931 |
|
|
||||||||||||||||||||||||||
(1) In 2023, the Company incurred charges related to the amortization of inventory step-up to fair value associated with the acquisition of |
(2) In 2023 and 2022, the Company incurred income/(expense) related to the fair value adjustments of contingent consideration. |
(3) Includes amortization of intangible assets and deferred financing fees. |
(4) Non-GAAP adjusted dilutive weighted average shares outstanding exclude dilution that is expected to be offset by the Company’s convertible notes hedge transactions. |
(5) In 2022, the Company incurred consulting fees related to an operational cost improvement initiative and severance related to the elimination of certain positions. |
(6) In 2022, the Company incurred incremental freight, professional fees and other costs related to the implementation of a warehouse management software. |
(7) The Company adopted ASU 2020-06, effective
|
Reconciliation of Reported Net Income (Loss) to Adjusted Net Income |
|||||||||||||||||||||||||||||||||
(in thousands, except per share amounts, unaudited) |
|||||||||||||||||||||||||||||||||
Year Ended |
|
||||||||||||||||||||||||||||||||
Gross
|
Selling &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Basic
|
Adjustments |
Diluted EPS |
|
||||||||||||||||||||||
As reported |
$ |
676,245 |
|
$ |
503,040 |
|
$ |
120,603 |
|
$ |
39,775 |
|
$ |
- |
|
$ |
16,369 |
|
20.3 |
% |
$ |
64,459 |
|
$ |
- |
$ |
64,459 |
|
|
||||
% of sales |
|
54.3 |
% |
|
40.4 |
% |
|
9.7 |
% |
|
|||||||||||||||||||||||
EPS |
$ |
2.10 |
|
$ |
2.04 |
|
|
||||||||||||||||||||||||||
Shares |
|
30,668 |
|
|
880 |
|
31,548 |
|
|
||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
8,617 |
|
|
(752 |
) |
|
9,369 |
|
|
- |
|
|
- |
|
|
1,207 |
|
|
8,162 |
|
|
|||||||||||
Termination of distributor agreements(2) |
|
- |
|
|
(2,098 |
) |
|
2,098 |
|
|
- |
|
|
- |
|
|
417 |
|
|
1,681 |
|
|
|||||||||||
Restructuring and related costs(3) |
|
2,035 |
|
|
(1,578 |
) |
|
3,613 |
|
|
- |
|
|
- |
|
|
930 |
|
|
|
2,683 |
|
|
|
|
|
|||||||
Software implementation costs(4) |
|
- |
|
|
(6,056 |
) |
|
6,056 |
|
|
- |
|
|
- |
|
|
1,453 |
|
|
4,603 |
|
|
|||||||||||
Contingent consideration fair value adjustment(5) |
|
- |
|
|
2,421 |
|
|
(2,421 |
) |
|
- |
|
|
- |
|
|
2,037 |
|
|
(4,458 |
) |
|
|||||||||||
$ |
686,897 |
|
$ |
494,977 |
|
$ |
139,318 |
|
$ |
39,775 |
|
$ |
- |
|
$ |
22,413 |
|
|
$ |
77,130 |
|
|
|||||||||||
Adjusted gross profit % |
|
55.2 |
% |
|
|||||||||||||||||||||||||||||
Amortization(6) |
$ |
6,000 |
|
|
(29,068 |
) |
|
35,068 |
|
|
(6,058 |
) |
|
- |
|
|
9,969 |
|
|
|
31,157 |
|
|
|
|
||||||||
As adjusted |
$ |
465,909 |
|
$ |
174,386 |
|
$ |
33,717 |
|
$ |
- |
|
$ |
32,382 |
|
23.0 |
% |
$ |
108,287 |
|
$ |
- |
$ |
108,287 |
|
|
|||||||
% of sales |
|
37.4 |
% |
|
14.0 |
% |
|
||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
3.45 |
|
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Shares |
|
30,668 |
|
|
880 |
|
31,548 |
|
|
||||||||||||||||||||||||
Convertible note hedges(7) |
|
(142 |
) |
|
|||||||||||||||||||||||||||||
Adjusted diluted shares |
|
31,406 |
|
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
Year Ended |
|
|||||||||||||||||||||||||||||||
Gross
|
Selling &
|
Operating
|
Interest
|
Other
|
Tax
|
Effective
|
Net
|
Basic
|
Adjustments(12) |
Diluted EPS |
|
||||||||||||||||||||||
As reported |
$ |
571,245 |
|
$ |
454,039 |
|
$ |
70,054 |
|
$ |
28,905 |
|
$ |
112,011 |
|
$ |
9,720 |
|
-13.7 |
% |
$ |
(80,582 |
) |
$ |
- |
$ |
(80,582 |
) |
|
||||
% of sales |
|
54.6 |
% |
|
43.4 |
% |
|
6.7 |
% |
|
|||||||||||||||||||||||
EPS |
$ |
(2.68 |
) |
|
$ |
(2.68 |
) |
|
|||||||||||||||||||||||||
Shares |
|
30,040 |
|
|
- |
|
30,040 |
|
|
||||||||||||||||||||||||
Acquisition and integration costs(1) |
|
4,540 |
|
|
(10,063 |
) |
|
14,603 |
|
|
- |
|
|
- |
|
|
46,965 |
|
|
(32,362 |
) |
|
|||||||||||
Legal matters(8) |
|
- |
|
|
(775 |
) |
|
775 |
|
|
- |
|
|
- |
|
|
(462 |
) |
|
1,237 |
|
|
|||||||||||
Restructuring and related costs(3) |
|
1,955 |
|
|
(786 |
) |
|
2,741 |
|
|
- |
|
|
- |
|
|
6,029 |
|
|
|
(3,288 |
) |
|
|
|
|
|||||||
Software implementation costs(4) |
|
- |
|
|
(6,769 |
) |
|
6,769 |
|
|
- |
|
|
- |
|
|
14,889 |
|
|
|
(8,120 |
) |
|
|
|
|
|||||||
Contingent consideration fair value adjustment(5) |
|
- |
|
|
(2,518 |
) |
|
2,518 |
|
|
- |
|
|
- |
|
|
5,538 |
|
|
|
(3,020 |
) |
|
|
|
|
|||||||
Convertible notes premium on extinguishment(9) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(103,125 |
) |
|
(61,521 |
) |
|
164,646 |
|
|
|||||||||||
Change in fair value of convertible notes hedges upon settlement(10) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,460 |
) |
|
(3,257 |
) |
|
8,717 |
|
|
|||||||||||
Loss on early extinguishment of debt(11) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,426 |
) |
|
(2,044 |
) |
|
5,470 |
|
|
|||||||||||
$ |
577,740 |
|
$ |
433,128 |
|
$ |
97,460 |
|
$ |
28,905 |
|
$ |
- |
|
$ |
15,857 |
|
|
$ |
52,698 |
|
|
|||||||||||
Adjusted gross profit % |
|
55.3 |
% |
|
|
|
|||||||||||||||||||||||||||
Amortization(6) |
$ |
6,000 |
|
|
(27,791 |
) |
|
33,791 |
|
|
(4,910 |
) |
|
- |
|
|
9,381 |
|
|
|
29,320 |
|
|
|
|
||||||||
As adjusted |
$ |
405,337 |
|
$ |
131,251 |
|
$ |
23,995 |
|
$ |
- |
|
$ |
25,238 |
|
23.5 |
% |
$ |
82,018 |
|
$ |
2,978 |
$ |
84,996 |
|
|
|||||||
% of sales |
|
38.8 |
% |
|
12.6 |
% |
|
||||||||||||||||||||||||||
Adjusted diluted EPS |
$ |
2.65 |
|
|
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
Shares |
|
30,040 |
|
|
2,656 |
|
32,696 |
|
|
||||||||||||||||||||||||
Convertible note hedges(7) |
|
(578 |
) |
|
|||||||||||||||||||||||||||||
Adjusted diluted shares |
|
32,118 |
|
|
(1) In 2023, the Company incurred charges related to the amortization of inventory step-up to fair value associated with the acquisition of |
(2) In 2023, the Company incurred costs related to the termination of distributor agreements. |
(3) In 2023 and 2022, the Company incurred consulting fees related to an operational cost improvement initiative and severance related to the elimination of certain positions. |
(4) In 2023 and 2022, the Company incurred additional freight, labor and travel costs as well as professional fees related to the implementation of a warehouse management software. |
(5) In 2023 and 2022, the Company incurred income/(expense) related to the fair value adjustments of contingent consideration. |
(6) Includes amortization of intangible assets and deferred financing fees. |
(7) Non-GAAP adjusted dilutive weighted average shares outstanding exclude dilution that is expected to be offset by the Company’s convertible notes hedge transactions. |
(8) In 2022, the Company incurred costs related to a legal settlement. |
(9) In 2022, the Company incurred costs related to the conversion premium on the repurchase and extinguishment of |
(10) In 2022, the Company incurred costs related to the settlement of convertible notes hedge transactions associated with the repurchase and extinguishment of |
(11) In 2022, the Company incurred costs related to the write-off of deferred financing fees associated with the repurchase and extinguishment of |
(12) The Company adopted ASU 2020-06, effective |
Reconciliation of Reported Net Income (Loss) to EBITDA & Adjusted EBITDA |
|||||||||||||||
(in thousands, unaudited) |
|||||||||||||||
|
|
|
|
|
|||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
$ |
33,071 |
|
|
$ |
26,584 |
|
|
$ |
64,459 |
|
|
$ |
(80,582 |
) |
Provision (benefit) for income taxes |
|
7,611 |
|
|
|
(37,122 |
) |
|
|
16,369 |
|
|
|
9,720 |
|
Interest expense |
|
9,505 |
|
|
|
9,443 |
|
|
|
39,775 |
|
|
|
28,905 |
|
Depreciation |
|
4,052 |
|
|
|
4,026 |
|
|
|
16,200 |
|
|
|
16,055 |
|
Amortization |
|
13,950 |
|
|
|
13,709 |
|
|
|
55,674 |
|
|
|
53,464 |
|
EBITDA |
$ |
68,189 |
|
|
$ |
16,640 |
|
|
$ |
192,477 |
|
|
$ |
27,562 |
|
|
|
|
|
|
|
|
|
||||||||
Stock based compensation |
|
5,923 |
|
|
|
5,758 |
|
|
|
24,257 |
|
|
|
21,729 |
|
Acquisition and integration costs |
|
2,154 |
|
|
|
5,853 |
|
|
|
9,369 |
|
|
|
14,603 |
|
Contingent consideration fair value adjustment |
|
(9,370 |
) |
|
|
2,518 |
|
|
|
(2,421 |
) |
|
|
2,518 |
|
Termination of distributor agreements |
|
- |
|
|
|
- |
|
|
|
2,098 |
|
|
|
- |
|
Restructuring and related costs |
|
- |
|
|
|
2,741 |
|
|
|
3,613 |
|
|
|
2,741 |
|
Software implementation costs |
|
- |
|
|
|
6,769 |
|
|
|
6,056 |
|
|
|
6,769 |
|
Legal matters |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
775 |
|
Convertible notes premium on extinguishment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
103,125 |
|
Change in fair value of convertible notes hedges upon settlement |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,460 |
|
Loss on early extinguishment of debt |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,426 |
|
Adjusted EBITDA |
$ |
66,896 |
|
|
$ |
40,279 |
|
|
$ |
235,449 |
|
|
$ |
188,708 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
EBITDA Margin |
|
|
|
|
|
|
|
||||||||
EBITDA |
|
20.9 |
% |
|
|
6.6 |
% |
|
|
15.5 |
% |
|
|
2.6 |
% |
Adjusted EBITDA |
|
20.5 |
% |
|
16.1 |
% |
|
|
18.9 |
% |
|
18.1 |
% |
About
CONMED is a medical technology company that provides devices and equipment for surgical procedures. The Company’s products are used by surgeons and other healthcare professionals in a variety of specialties including orthopedics, general surgery, gynecology, thoracic surgery, and gastroenterology. For more information, visit www.conmed.com.
Forward-Looking Statements
This press release and associated conference call may contain forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties, which could cause actual results, performance, or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. For example, in addition to general industry and economic conditions, factors that could cause actual results to differ materially from those in the forward-looking statements may include, but are not limited to the risk factors discussed in the Company's Annual Report on Form 10-K for the full year ended
Supplemental Information - Reconciliation of GAAP to Non-GAAP Financial Measures
The Company supplements the reporting of its financial information determined under generally accepted accounting principles in
Net sales on a constant currency basis is a non-GAAP measure. The Company analyzes net sales on a constant currency basis to better measure the comparability of results between periods. To measure percentage sales growth in constant currency, the Company removes the impact of changes in foreign currency exchange rates that affect the comparability and trend of net sales. To measure earnings performance on a consistent and comparable basis, the Company excludes certain items that affect the comparability of operating results and the trend of earnings. These adjustments are irregular in timing, may not be indicative of past and future performance and are therefore excluded to allow investors to better understand underlying operating trends.
Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling and administrative expenses, operating income (loss), interest expense, other expense, income tax expense (benefit), effective income tax rate, net income (loss), diluted shares and diluted net earnings (loss) per share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures above, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
We are unable to present a quantitative reconciliation of our expected diluted net earnings per share to expected adjusted diluted net earnings per share as we are unable to predict with reasonable certainty and without unreasonable effort the impact and timing of acquisition, integration and other charges. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our consolidated condensed statements of income.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240131915000/en/
Chief Financial Officer
727-214-2975
ToddGarner@conmed.com
Source: