UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

 

PURSUANT TO SECTION 13 OR 15 (d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of earliest event reported): November 1, 2018

 

 

CONMED CORPORATION

(Exact name of registrant as specified in its charter)

 

 

New York 0-16093 16-0977505
(State or other jurisdiction of (Commission (I.R.S. Employer
incorporation or organization) File Number) Identification No.)

 

 

525 French Road

Utica, New York 13502

(Address of principal executive offices, including zip code)

 

 

(315) 797-8375

(Registrant's telephone number, including area code)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (See General Instruction A.2 below):

 

o       Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o       Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o       Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o       Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

Section 2 Financial Information
Item 2.02Results of Operations and Financial Condition.

 

On November 1, 2018, CONMED Corporation issued a press release announcing financial results for the third quarter of 2018. A copy of this press release is attached hereto as Exhibit 99.1.

 

The information in this Current Report on Form 8-K that is furnished under “Item 2.02. Results of Operations and Financial Condition” and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Section 9 Financial Statements and Exhibits
Item 9.01Financial Statements and Exhibits.

 

(c)Exhibits

 

The following exhibit is included herewith:

 

 

  Exhibit No. Description of Exhibit
     
  99.1 Press Release dated November 1, 2018, issued by CONMED Corporation.

 

 

 

Signature

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

  CONMED CORPORATION  
                 (Registrant)  
       
       
      By:  /s/  Todd W. Garner  
  Name: Todd W. Garner  
    Title: Executive Vice President-  
    Chief Financial Officer  

 

 

Date: November 1, 2018

 

 

 

 

 

 

EXHIBIT INDEX

 

 

 

Exhibit  
Number Exhibit Description
   
99.1 Press Release, dated November 1, 2018, issued by CONMED Corporation.

 

 

 

 

 

 

 

 

      NEWS RELEASE
   
  CONTACT:
  CONMED Corporation
  Todd Garner
  Chief Financial Officer
  315-624-3317
  ToddGarner@conmed.com

 

 

CONMED Corporation Announces Third Quarter 2018 Financial Results

 

Utica, New York, November 1, 2018 --- CONMED Corporation (Nasdaq: CNMD) today announced financial results for the third quarter ended September 30, 2018.

 

Third Quarter 2018 Highlights

 

·Sales of $202.3 million increased 6.4% year over year as reported and 8.1% in constant currency and as adjusted(1).
·Domestic revenue increased 9.4% year over year as reported and 11.7% as adjusted(1).
·International revenue increased 3.2% as reported and 4.5% in constant currency.
·Gross margin (GAAP) increased 80 basis points and adjusted gross margin(2) increased 60 basis points year over year to 54.7%.
·Diluted net earnings per share (GAAP) were $0.20, compared to diluted net earnings per share (GAAP) of $0.26 in the third quarter of 2017, a decrease of 23.1%.
·Adjusted diluted net earnings per share(3) were $0.46 versus $0.42 in the third quarter of 2017, an increase of 9.5%. 
·The Company raises its full-year 2018 sales guidance.

 

“We are pleased with our strong global performance in the third quarter, which reflects continued execution against our strategic plans,” commented Curt R. Hartman, CONMED’s President and Chief Executive Officer. “We believe we are well-positioned to continue to deliver above-market revenue growth and attractive returns to our shareholders.”

 

Sales Analysis

 

For the quarter ended September 30, 2018, domestic sales, which represented 53.2% of total revenue, increased 9.4% on a reported basis, with growth in both General Surgery and Orthopedics. On January 1, 2018, the Company began adjusting its sales for administrative fees by recording these fees as a reduction of revenue under ASU No. 2014-09, Revenue from Contracts with Customers (“ASC 606”). For the third quarter of 2017, these administrative fees totaled $2.0 million. As a result, on an adjusted(1) basis, domestic sales increased 11.7% year over year.

 

International sales, which represented 46.8% of total revenue, increased 3.2% compared to the third quarter of 2017 on a reported basis. Foreign currency exchange rates, including the effects of the FX hedging program, had a negative impact of $1.2 million on third quarter sales. In constant currency, international sales increased 4.5% versus the prior-year period.

 

 

Page 1 of 10

 

 

Earnings Analysis

 

For the quarter ended September 30, 2018, reported net income totaled $5.8 million, compared to reported net income of $7.2 million a year ago. Reported diluted net earnings per share were $0.20 in the quarter, compared to reported diluted earnings per share of $0.26 in the prior-year period. Reported net income for 2017 included restructuring costs, business acquisition costs, and legal costs. Reported net income for the third quarter of 2018 includes a $2.1 million impairment charge, net of tax, primarily related to an in-process research and development asset, net of release of accrued contingent consideration, and a $0.8 million charge, net of tax, related to a vacant leased facility, both of which are associated with prior acquisitions. The effect of each of these items on reported net income and reported diluted net earnings per share appears in the reconciliation of GAAP to non-GAAP measures below.

 

The Company excludes the costs of special items, including acquisitions, restructurings, legal matters, gains on the sale of assets, debt refinancings, impairment charges, amortization of intangible assets, net of tax, as well as adjustments to the December 2017 tax balances and provisional income tax effects of the 2017 Tax Cuts and Jobs Act, from its adjusted diluted net earnings per share. Excluding the impact of these items, adjusted net income(4) of $13.3 million increased 13.0% year over year, and adjusted diluted net earnings per share(3) of $0.46 increased 9.5% year over year. The increase in adjusted net income(4) resulted primarily from higher sales and a lower effective tax rate.

 

2018 Outlook

 

Based on current business trends, CONMED is raising the low end of its previously issued constant-currency sales guidance. The Company now expects full-year 2018 constant-currency and as adjusted(1) sales growth in the range of 6.5% to 7%, compared to the previous range of 6% to 7%. Based on recent exchange rates, the positive impact to 2018 sales from foreign exchange is anticipated to be between 0 and 50 basis points, which is consistent with the Company’s previously issued guidance.

 

The Company continues to forecast full-year 2018 adjusted diluted net earnings per share in the range of $2.15 to $2.20. This represents growth over 2017 of approximately 14% to 16%. The adjusted diluted net earnings per share estimates for 2018 exclude the cost of special items, including acquisition costs, restructuring costs, impairment charges, and adjustments to the December 2017 tax balances and provisional income tax effects of the 2017 Tax Cuts and Jobs Act, which are estimated in the range of $4 to $5 million, net of tax, and amortization of intangible assets, which is estimated in the range of $16 to $18 million, net of tax.

 

Supplemental Financial Disclosures

 

(1) Adjusted net sales growth is measured in constant currency and is adjusted for administrative fees that the Company began recording as a reduction of revenue under ASC 606, Revenue from Contracts with Customers, effective January 1, 2018.

 

(2) A reconciliation of reported gross margin to adjusted gross margin, a non-GAAP financial measure, appears below.

 

(3) A reconciliation of reported diluted net earnings per share to adjusted diluted net earnings per share, a non-GAAP financial measure, appears below.

 

(4) A reconciliation of reported net income to adjusted net income, a non-GAAP financial measure, appears below.

 

Page 2 of 10

 

 

Conference Call

 

The Company’s management will host a conference call today at 4:30 p.m. ET to discuss its third quarter 2018 results.

 

To participate in the conference call, dial 844-889-7792 (domestic) or 661-378-9936 (international) and refer to the passcode 3386328.

 

This conference call will also be webcast and can be accessed from the “Investors” section of CONMED's website at www.conmed.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

 

A recording of the call will also be available from 7:30 p.m. ET on Thursday, November 1, 2018, until 6:30 p.m. ET on Thursday, November 15, 2018. To hear this recording, dial 855-859-2056 (domestic) or 404-537-3406 (international) and enter the passcode 3386328.

 

About CONMED Corporation

 

CONMED is a medical technology company that provides surgical devices and equipment for minimally invasive procedures. The Company’s products are used by surgeons and physicians in a variety of specialties, including orthopedics, general surgery, gynecology, neurosurgery and gastroenterology. CONMED has a direct selling presence in 19 countries, and international sales constitute approximately 50% of the Company’s total sales. Headquartered in Utica, New York, the Company employs approximately 3,100 people. For more information, visit www.conmed.com.

 

Forward-Looking Statements

 

This press release and today’s conference call may contain forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties, which could cause actual results, performance, or trends to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. For example, in addition to general industry and economic conditions, factors that could cause actual results to differ materially from those in the forward-looking statements may include, but are not limited to, the risk factors discussed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, and listed under the heading Forward-Looking Statements in the Company’s most recently filed Form 10-Q. Any and all forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct.

 

Supplemental Information - Reconciliation of GAAP to Non-GAAP Financial Measures

 

The Company supplements the reporting of its financial information determined under accounting principles generally accepted in the United States (GAAP) with certain non-GAAP financial measures, including percentage sales growth in constant currency and as adjusted for ASC 606; adjusted gross profit; cost of sales excluding specified items; adjusted selling and administrative expenses; adjusted research and development expense; adjusted operating income; adjusted income tax expense; adjusted effective income tax rate; adjusted net income and adjusted diluted net earnings per share (EPS). The Company believes that these non-GAAP measures provide meaningful information to assist investors and shareholders in understanding its financial results and assessing its prospects for future performance. Management believes percentage sales growth as adjusted for ASC 606 and in constant currency and the other adjusted measures described above are important indicators of its operations because they exclude items that may not be indicative of, or are unrelated to, its core operating results and provide a baseline for analyzing trends in the Company’s underlying business. Further, the presentation of EBITDA is a non-GAAP measurement that management considers useful for measuring aspects of the Company’s cash flow. Management uses these non-GAAP financial measures for reviewing the operating results and analyzing potential future business trends in connection with its budget process and bases certain management incentive compensation on these non-GAAP financial measures.

 

Page 3 of 10

 

Net sales on an "adjusted" basis is a non-GAAP measure that presents net sales in "constant currency" and adjusts for the adoption impact of ASC 606. The Company analyzes net sales on a constant currency basis to better measure the comparability of results between periods. To measure percentage sales growth in constant currency, the Company removes the impact of changes in foreign currency exchange rates that affect the comparability and trend of net sales. In addition, the Company adjusts for the adoption impact of ASC 606. For GAAP purposes, the Company applied the modified retrospective transition approach, which requires certain costs previously included in selling and administrative expense and principally related to administrative fees paid to group purchasing organizations, to be recorded as a reduction of revenue for periods subsequent to January 1, 2018. Amounts reported in prior years remain unchanged with these administrative fees included in selling and administrative expense. To improve comparability between reporting periods, the Company assumed ASC 606 had been applied as of January 1, 2017 thereby reducing net sales by the administrative fees for both periods when calculating adjusted sales growth, adjusted gross margin, adjusted selling and administrative expense, adjusted research and development expense and adjusted operating income. To measure earnings performance on a consistent and comparable basis, the Company excludes certain items that affect the comparability of operating results and the trend of earnings. These adjustments are irregular in timing, may not be indicative of past and future performance and are therefore excluded to allow investors to better understand underlying operating trends.

 

Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. These adjusted financial measures should not be considered in isolation or as a substitute for reported sales growth, gross profit, cost of sales, selling and administrative expenses, research and development expense, operating income, income tax expense, effective income tax rate, net income and diluted net earnings per share, the most directly comparable GAAP financial measures. These non-GAAP financial measures are an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures below, provide a more complete understanding of the business. The Company strongly encourages investors and shareholders to review its financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Page 4 of 10

 

 

Consolidated Condensed Statements of Income

(in thousands, except per share amounts, unaudited)

 

   Three Months Ended  Nine Months Ended
   September 30,  September 30,
   2018  2017  2018  2017
             
Net sales  $202,307   $190,117   $617,191   $573,837 
Cost of sales   91,680    87,570    280,736    266,753 
Gross profit   110,627    102,547    336,455    307,084 
   % of sales   54.7%    53.9%    54.5%    53.5% 
Selling and administrative expense   84,983    80,807    259,156    259,396 
Research & development expense   14,122    8,270    31,817    23,929 
Income from operations   11,522    13,470    45,482    23,759 
   % of sales   5.7%    7.1%    7.4%    4.1% 
Interest expense   5,214    4,806    15,123    13,323 
Income before income taxes   6,308    8,664    30,359    10,436 
Provision for income taxes   483    1,467    5,158    1,645 
Net income  $5,825   $7,197   $25,201   $8,791 
                     
Basic EPS  $0.21   $0.26   $0.90   $0.31 
Diluted EPS   0.20    0.26    0.87    0.31 
                     
Basic shares   28,124    27,924    28,096    27,915 
Diluted shares   29,088    28,183    28,872    28,124 

 

 

Page 5 of 10

 

Sales Summary

(in millions, unaudited)

 

   Three Months Ended September 30,
         % Change
                     Domestic  International
   2018  2017  As
Reported
  ASC 606
Impact
  Impact of
Foreign
Currency
  Adjusted (1)  As
Reported
  ASC 606
Impact
  Adjusted (1)  As
Reported
  Impact
of
Foreign
Currency
  Adjusted (1)
Orthopedic Surgery  $102.9   $98.6    4.4%    0.7%    0.7%    5.8%    4.0%    1.7%    5.7%    4.7%    1.1%    5.8% 
General Surgery   99.4    91.5    8.6%    1.7%    0.4%    10.7%    12.8%    2.7%    15.5%    0.5%    1.3%    1.8% 
   $202.3   $190.1    6.4%    1.2%    0.5%    8.1%    9.4%    2.3%    11.7%    3.2%    1.3%    4.5% 
                                                             
Single-use Products  $159.4   $153.2    4.0%    1.4%    0.6%    6.0%    9.0%    2.8%    11.8%    (1.3%)   1.2%    (0.1%)
Capital Products   42.9    36.9    16.3%    0.0%    0.7%    17.0%    11.0%    0.0%    11.0%    21.8%    1.4%    23.2% 
   $202.3   $190.1    6.4%    1.2%    0.5%    8.1%    9.4%    2.3%    11.7%    3.2%    1.3%    4.5% 
                                                             
Domestic  $107.5   $98.3    9.4%    2.3%    0.0%    11.7%                               
International   94.8    91.8    3.2%    0.0%    1.3%    4.5%                               
   $202.3   $190.1    6.4%    1.2%    0.5%    8.1%                               
                                                             

 

(1) Adjusted net sales growth is measured in constant currency and is adjusted for administrative fees that the Company started to record as a reduction of revenue under ASC 606, Revenue from Contracts with Customers ("ASC 606"), on January 1, 2018.

Page 6 of 10

 

 

Sales Summary

(in millions, unaudited)

 

   Nine Months Ended September 30,
         % Change
                     Domestic  International
   2018  2017  As
Reported
  ASC 606
Impact
  Impact of
Foreign
Currency
  Adjusted (1)  As
Reported
  ASC 606
Impact
  Adjusted (1)  As
Reported
  Impact
of
Foreign
Currency
  Adjusted (1)
Orthopedic Surgery  $321.9   $307.9    4.5%    0.7%    (1.6%)   3.6%    2.0%    1.7%    3.7%    6.2%    (2.7%)   3.5% 
General Surgery   295.3    265.9    11.0%    1.7%    (0.7%)   12.0%    13.2%    2.5%    15.7%    6.9%    (2.0%)   4.9% 
   $617.2   $573.8    7.6%    1.1%    (1.2%)   7.5%    8.6%    2.2%    10.8%    6.4%    (2.4%)   4.0% 
                                                             
Single-use Products  $493.0   $462.4    6.6%    1.4%    (1.2%)   6.8%    8.1%    2.6%    10.7%    4.9%    (2.5%)   2.4% 
Capital Products   124.2    111.4    11.5%    0.0%    (1.1%)   10.4%    11.0%    0.0%    11.0%    12.0%    (2.1%)   9.9% 
   $617.2   $573.8    7.6%    1.1%    (1.2%)   7.5%    8.6%    2.2%    10.8%    6.4%    (2.4%)   4.0% 
                                                             
Domestic  $323.4   $297.7    8.6%    2.2%    0.0%    10.8%                               
International   293.8    276.1    6.4%    0.0%    (2.4%)   4.0%                               
   $617.2   $573.8    7.6%    1.1%    (1.2%)   7.5%                               
                                                             

 

(1) Adjusted net sales growth is measured in constant currency and is adjusted for administrative fees that the Company started to record as a reduction of revenue under ASC 606, Revenue from Contracts with Customers ("ASC 606"), on January 1, 2018.

Page 7 of 10

 

 

Reconciliation of Reported Net Income to Adjusted Net Income

(in thousands, except per share amounts, unaudited)

 

   Three Months Ended September 30, 2018
   Net Sales  Gross
Profit
  Selling &
Administrative
Expense
  Research &
Development
Expense
  Operating
Income
  Tax
Expense
  Effective
Tax Rate
  Net
Income
  Diluted
EPS
As reported  $202,307   $110,627   $84,983   $14,122   $11,522   $483    7.7%   $5,825   $0.20 
% of sales        54.7%    42.0%    7.0%    5.7%                     
Impairment charges (1)               (4,212)   4,212    2,117         2,095    0.07 
Business acquisition costs (2)           (1,073)       1,073    259         814    0.03 
Tax reform (3)                       37         (37)   (0.00)
   $202,307   $110,627   $83,910   $9,910   $16,807   $2,896        $8,697   $0.30 
Gross profit %        54.7%                                    
Amortization of intangible assets       $1,500    (4,460)       5,960    1,400         4,560    0.16 
Adjusted net income            $79,450   $9,910   $22,767   $4,296    24.5%   $13,257   $0.46 
% of sales             39.3%    4.9%    11.3%                     

 

   Three Months Ended September 30, 2017
   Net Sales  Gross
Profit
  Selling &
Administrative
Expense
  Research &
Development
Expense
  Operating
Income
  Tax
Expense
  Effective
Tax Rate
  Net
Income
  Diluted
EPS
As reported  $190,117   $102,547   $80,807   $8,270   $13,470   $1,467    16.9%   $7,197   $0.26 
% of sales        53.9%    42.5%    4.3%    7.1%                     
Adoption of ASC 606 (4)   (2,020)   (2,020)   (2,020)                         
Restructuring costs (5)       1,306            1,306    467         839    0.03 
Business acquisition costs (2)           (128)       128    48         80    0.00 
Legal matters (6)           (327)       327    115         212    0.01 
   $188,097   $101,833   $78,332   $8,270   $15,231   $2,097        $8,328   $0.30 
Adjusted gross profit % (4)        54.1%                                    
Amortization of intangible assets       $1,500    (3,761)       5,261    1,854         3,407    0.12 
Adjusted net income (4)            $74,571   $8,270   $20,492   $3,951    25.2%   $11,735   $0.42 
% of sales (4)             39.6%    4.4%    10.9%                     

 

(1)   In 2018, the Company recorded impairment charges mainly related to an in-process research and development asset, net of release of accrued contingent consideration, associated with a prior acquisition.
(2)   In 2018, the Company recorded a charge related to a vacant leased facility and in 2017 incurred integration related costs associated with the acquisition of SurgiQuest, Inc.
(3)   In 2018, the Company recorded a tax benefit related to adjustments to December 2017 deferred tax balances as a result of the 2017 Tax Cuts and Jobs Act.
(4)  This guidance requires certain costs previously recorded in selling and administrative expense and principally related to administrative fees paid to group purchasing organizations, to be recorded as a reduction of revenue beginning in 2018.  For GAAP purposes, 2017 costs remain in selling and administrative expense.  For comparative purposes, the Company assumed ASC 606 had been applied as of January 1, 2017 thereby reducing net sales by the administrative fees for both periods when calculating adjusted gross profit, adjusted selling and administrative expense, adjusted research and development expense and adjusted operating income as a percent of sales.  
(5)  In 2017, the Company restructured certain operating functions and incurred product discontinuation costs.
(6)  In 2017, the Company incurred litigation fees as a result of the unfavorable verdict in the Lexion vs. SurgiQuest, Inc. case and other legal matters.

 

Page 8 of 10

 

 

Reconciliation of Reported Net Income to Adjusted Net Income

(in thousands, except per share amounts, unaudited)

 

   Nine Months Ended September 30, 2018
   Net Sales  Gross
Profit
  Selling &
Administrative
Expense
  Research &
Development
Expense
  Operating
Income
  Tax
Expense
  Effective
Tax Rate
  Net
Income
  Diluted
EPS
As reported  $617,191   $336,455   $259,156   $31,817   $45,482   $5,158    17.0%   $25,201   $0.87 
% of sales        54.5%    42.0%    5.2%    7.4%                     
Impairment charges (1)               (4,212)   4,212    2,117         2,095    0.07 
Business acquisition costs (2)           (1,073)       1,073    259         814    0.03 
Tax reform (3)                       (549)        549    0.02 
   $617,191   $336,455   $258,083   $27,605   $50,767   $6,985        $28,659   $0.99 
Gross profit %        54.5%                                    
Amortization of intangible assets       $4,500    (12,678)       17,178    4,158         13,020    0.45 
Adjusted net income            $245,405   $27,605   $67,945   $11,143    21.1%   $41,679   $1.44 
% of sales             39.8%    4.5%    11.0%                     

 

   Nine Months Ended September 30, 2017
   Net Sales  Gross
Profit
  Selling &
Administrative
Expense
  Research &
Development
Expense
  Operating
Income
  Tax
Expense
  Effective
Tax Rate
  Net
Income
  Diluted
EPS
As reported  $573,837   $307,084   $259,396   $23,929   $23,759   $1,645    15.8%   $8,791   $0.31 
% of sales        53.5%    45.2%    4.2%    4.1%                     
Adoption of ASC 606 (4)   (5,826)   (5,826)   (5,826)                         
Restructuring costs (5)       2,778    (1,347)       4,125    1,377         2,748    0.10 
Business acquisition costs (2)           (1,020)       1,020    370         650    0.02 
Legal matters (6)           (17,041)       17,041    5,537         11,504    0.41 
   $568,011   $304,036   $234,162   $23,929   $45,945   $8,929        $23,693   $0.84 
Adjusted gross profit % (4)        53.5%                                    
Amortization of intangible assets       $4,500    (11,096)       15,596    5,515         10,081    0.36 
Adjusted net income (4)            $223,066   $23,929   $61,541   $14,444    30.0%   $33,774   $1.20 
% of sales (4)             39.3%    4.2%    10.8%                     

 

(1)   In 2018, the Company recorded impairment charges mainly related to an in-process research and development asset, net of release of accrued contingent consideration, associated with a prior acquisition.
(2)   In 2018, the Company recorded a charge related to a vacant leased facility and in 2017 incurred integration related costs associated with the acquisition of SurgiQuest, Inc.
(3)   In 2018, the Company recorded tax expense related to adjustments to December 2017 deferred tax balances as a result of the 2017 Tax Cuts and Jobs Act.
(4)  This guidance requires certain costs previously recorded in selling and administrative expense and principally related to administrative fees paid to group purchasing organizations, to be recorded as a reduction of revenue beginning in 2018.  For GAAP purposes, 2017 costs remain in selling and administrative expense.  For comparative purposes, the Company assumed ASC 606 had been applied as of January 1, 2017 thereby reducing net sales by the administrative fees for both periods when calculating adjusted gross profit, adjusted selling and administrative expense, adjusted research and development expense and adjusted operating income as a percent of sales.  
(5)  In 2017, the Company restructured certain operating, sales, marketing and administrative functions and incurred severance, product discontinuation and other related costs.
(6)  In 2017, the Company incurred litigation fees as a result of the unfavorable verdict in the Lexion vs. SurgiQuest, Inc. case and other legal matters.

Page 9 of 10

 

Reconciliation of Reported Net Income to EBITDA & Adjusted EBITDA

(in thousands, unaudited)

 

 

   Three Months Ended  Nine Months Ended
   September 30,  September 30,
   2018  2017  2018  2017
             
Net income  $5,825   $7,197   $25,201   $8,791 
Provision for income taxes   483    1,467    5,158    1,645 
Interest expense   5,214    4,806    15,123    13,323 
Depreciation   4,875    5,234    13,881    14,993 
Amortization   10,577    9,367    31,548    27,288 
EBITDA  $26,974   $28,071   $90,911   $66,040 
                     
Stock based compensation   2,512    2,119    7,465    6,340 
Impairment charges   4,212        4,212     
Business acquisition costs   1,073    128    1,073    1,020 
Restructuring costs       1,306        4,125 
Legal matters       327        17,041 
Adjusted EBITDA  $34,771   $31,951   $103,661   $94,566 
                     
                     
EBITDA Margin                    
  EBITDA   13.3%    14.8%    14.7%    11.5% 
  Adjusted EBITDA   17.2%    17.0%    16.8%    16.6% 

 

 

Page 10 of 10