UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): February 13, 2014
CONMED CORPORATION
(Exact name of registrant as specified in its charter)
New York | 0-16093 | 16-0977505 |
(State or other jurisdiction of | (Commission | (I.R.S. Employer |
incorporation or organization) | File Number) | Identification No.) |
525 French Road
Utica, New York 13502
(Address of principal executive offices, including zip code)
(315) 797-8375
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (See General Instruction A.2 below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 | Financial Information |
Item 2.02 | Results of Operations and Financial Condition. |
On February 13, 2014, CONMED Corporation issued a press release announcing financial results for the fourth quarter of 2013. A copy of this press release is attached hereto as Exhibit 99.1.
The information in this Current Report on Form 8-K that is furnished under “Item 2.02. Results of Operations and Financial Condition” and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Section 9 | Financial Statements and Exhibits |
Item 9.01 | Financial Statements and Exhibits. |
(c) | Exhibits |
The following exhibit is included herewith:
Exhibit No. | Description of Exhibit | |
99.1 | Press Release dated February 13, 2014, issued by CONMED Corporation. |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CONMED CORPORATION | ||
(Registrant) | ||
By: | Robert D. Shallish, Jr. | |
Executive Vice President-Finance and | ||
Chief Financial Officer |
Date: February 13, 2014
EXHIBIT INDEX
Exhibit | |
Number | Exhibit Description |
99.1 | Press Release, dated February 13, 2014, issued by CONMED Corporation. |
NEWS RELEASE | |
CONTACT: | |
CONMED Corporation | |
Robert Shallish | |
Chief Financial Officer | |
315-624-3206 |
FOR RELEASE: 7:00 AM (Eastern) February 13, 2014
CONMED Corporation Fourth Quarter 2013 Financial Results Exceed Company Guidance
- Record Quarterly Sales of $203.4 million
- EPS of $0.36
- Adjusted EPS of $0.53
Conference Call to be Held at 10:00 a.m. ET Today
Utica, New York, February 13, 2014 ----- CONMED Corporation (Nasdaq: CNMD) today announced financial results for the fourth quarter and year ended December 31, 2013.
“We exited 2013 with strong sales and earnings that exceeded the high end of our guidance for both metrics,” said Mr. Joseph J. Corasanti, President and CEO. “Fourth quarter 2013 sales of $203.4 million grew 2.1% on a constant currency basis, compared with a strong performance in the fourth quarter of 2012, and were driven by stronger-than-anticipated sales in Europe and capital equipment products sales. We also achieved sales growth for our single-use and capital products and improved our adjusted gross margins, which led to better-than-expected adjusted earnings per share of $0.53 for the fourth quarter.”
Fourth Quarter 2013 Financial Highlights:
· | Sales were $203.4 million, up 2.1% on a constant currency basis compared with the fourth quarter of 2012; both single-use and capital products grew in excess of 2.0% on an FX neutral basis. |
· | International sales in the fourth quarter of 2013 were $102.7 million, representing 50.5% of total sales. Foreign currency exchange rates, including the effects of the FX hedging program, had a negative impact of $2.0 million in the fourth quarter of 2013. |
· | Diluted earnings per share (GAAP) (EPS) were $0.36 compared with $0.38 in the fourth quarter of 2012. Excluding the Medical Device Excise Tax, (MDET) EPS was $0.40 in the fourth quarter of 2013. |
· | Adjusted diluted earnings per share were $0.53 in the fourth quarter of 2013 compared with $0.52 in the same quarter of 2012. Excluding the MDET, adjusted EPS was $0.57 in the fourth quarter of 2013. |
· | Adjusted EBITDA margin was 18.1%, consistent with the prior year period. Excluding the MDET in 2013, adjusted EBITDA margin for the fourth quarter of 2013 was 18.9%. |
CONMED News Release Continued | Page 2 of 12 | February 13, 2014 |
· | The Board of Directors declared a quarterly cash dividend of $0.20 per share, which was paid on January 6, 2014. This quarterly dividend was 33% higher than the prior quarterly cash dividend of $0.15 per share. Based upon the stock price on February 12, 2014, on an annualized basis, the dividend provides investors with a yield of nearly 2%. |
Year 2013 Financial Highlights
· | Sales for 2013 were $762.7 million, up 0.2% on a constant currency basis compared with 2012, resulting from a 0.4% increase in single-use products and a 0.8% decline in capital equipment on an FX neutral basis. |
· | International sales for full year 2013 were $387.2 million, representing 50.8% of total sales. Foreign currency exchange rates, including the effects of the FX hedging program, had a negative impact of $5.7 million on full year 2013. |
· | Diluted earnings per share (GAAP) were $1.28 in the 2013 compared with $1.41 in 2012. Excluding the MDET, EPS was $1.41 in 2013. |
· | Adjusted diluted earnings per share were $1.81 in 2013 compared with $1.80 in 2012. Excluding the MDET, adjusted EPS was $1.94 in 2013. |
· | Adjusted EBITDA margin was 17.2% in 2013 compared with 17.4% in 2012. Excluding the MDET in 2013, adjusted EBITDA margin for the year was 18.0%. |
CONMED generated $27.3 million in cash from operating activities in the fourth quarter of 2013. For 2013, the Company generated $80.9 million in cash from operating activities, more than double the net income for the year. The Company repurchased 1,577,800 shares of its common stock for $50.6 million in 2013 at an average price of $32.04 per share.
Outlook
“We are encouraged by the sales growth acceleration we achieved throughout 2013, particularly in our single-use surgical devices, and are optimistic that the positive trends in surgical procedure growth in both the domestic and international markets will support our continued progress,” continued Mr. Corasanti. “We have a dynamic financial model and higher-margin single-use products comprise 80% of CONMED’s sales with the remaining 20% of sales resulting from surgical devices that fall under the capital expenditure budgets of our hospital customers. Despite the headwinds our capital products faced throughout 2013 due to continued budgetary restraints at hospitals in the United States and public healthcare systems in other countries, we achieved sales growth among these products that exceeded our expectations for the fourth quarter. Looking forward to 2014, we believe that continued modest improvement in the global economy will allow CONMED to achieve annual sales growth and we are reiterating our 2014 sales and adjusted earnings per share guidance. This forecast is based on our expectations for continued sales growth for our single-use products and continued sales improvement for our capital products as the capital equipment replacement cycle normalizes.”
For the first quarter of 2014 CONMED expects to achieve:
· | Sales in the range of $191 to $196 million; and |
· | Adjusted earnings per share between $0.45 and $0.49. |
For the full year 2014 CONMED expects to achieve:
· | Sales in the range of $770 to $780 million; |
· | Adjusted earnings per share between $1.90 and $2.00; and |
· | Approximately 50 basis point improvement in adjusted operating and EBITDA margins. |
The adjusted estimates for the first quarter and full year 2014 exclude special items, such as manufacturing restructuring costs expected to be incurred due to relocation of manufacturing activities and patent litigation expense.
CONMED News Release Continued | Page 3 of 12 | February 13, 2014 |
Special charges
During the fourth quarter of 2013, the Company continued the on-going consolidation of certain administrative functions and manufacturing activities. Also incurred were litigation costs associated with patent litigation. Further, during the fourth quarter of 2013, the Company incurred a non-cash expense from the settlement of certain pension obligations. Expenses associated with these activities, including severance and relocation costs, amounted to $4.7 million, net of tax, in the fourth quarter of 2013. These charges are included in the GAAP earnings per share set forth above and are excluded from the adjusted results. For 2014, the Company presently anticipates incurring additional pre-tax special costs of $4.0 – 5.0 million on projects currently in process.
Use of non-GAAP financial measures
Management has disclosed adjusted financial measurements in this press announcement that present financial information that is not in accordance with generally accepted accounting principles. These measurements are not a substitute for GAAP measurements, although Company management uses these measurements as aids in monitoring the Company’s on-going financial performance from quarter-to-quarter and year-to-year on a regular basis, and for benchmarking against other medical technology companies. Adjusted net income, adjusted operating income and adjusted earnings per share measure the income of the Company excluding credits or charges that are considered by management to be outside of the normal on-going operations of the Company. Management uses and presents adjusted net income, adjusted operating margin and adjusted earnings per share because management believes that in order to properly understand the Company’s short and long-term financial trends, the impact of special items should be eliminated from on-going operating activities. These adjustments for special items are derived from facts and circumstances that vary in frequency and impact on the Company’s results of operations. Management uses adjusted net income, adjusted operating income and adjusted earnings per share to forecast and evaluate the operational performance of the Company as well as to compare results of current periods to prior periods on a consistent basis. Further, the presentation of EBITDA is a non-GAAP measurement that management considers useful for measuring aspects of the Company’s cash flow. Adjusted financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP.
Conference call
The Company will webcast its fourth quarter 2013 conference call live over the Internet at 10:00 a.m. Eastern Time on Thursday, February 13, 2014. This webcast can be accessed from CONMED’s web site at www.conmed.com. Replays of the call will be made available through February 21, 2014.
CONMED profile
CONMED is a medical technology company with an emphasis on surgical devices and equipment for minimally invasive procedures. The Company’s products are used by surgeons and physicians in a variety of specialties including orthopedics, general surgery, gynecology, neurosurgery and gastroenterology. Headquartered in Utica, New York, the Company’s 3,600 employees distribute its products worldwide from several manufacturing locations. CONMED has a direct selling presence in 16 countries outside the United States and international sales constitute approximately 50% of the Company’s total sales.
Forward Looking Information
This press release contains forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The forward-looking statements in this press release involve risks and uncertainties which could cause actual results, performance or trends, to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct. In addition to general industry and economic conditions, factors that could cause actual results to differ materially from those discussed in the forward-looking statements in this press release include, but are not limited to: (i) the failure of any one or more of the assumptions stated above, to prove to be correct; (ii) the risks relating to forward-looking statements discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012; (iii) cyclical purchasing patterns from customers, end-users and dealers; (iv) timely release of new products, and acceptance of such new products by the market; (v) the introduction of new products by competitors and other competitive responses; (vi) the possibility that any new acquisition or other transaction may require the Company to reconsider its financial assumptions and goals/targets; (vii) increasing costs for raw material, transportation or litigation; (viii) the risk of a lack of allograft tissues due to reduced donations of such tissues or due to tissues not meeting the appropriate high standards for screening and/or processing of such tissues; and/or (ix) the Company’s ability to devise and execute strategies to respond to market conditions.
CONMED News Release Continued | Page 4 of 12 | February 13, 2014 |
CONMED CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts)
(unaudited)
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2012 | 2013 | 2012 | 2013 | |||||||||||||
Net sales | $ | 201,244 | $ | 203,442 | $ | 767,140 | $ | 762,704 | ||||||||
Cost of sales | 91,424 | 89,910 | 354,245 | 341,661 | ||||||||||||
Cost of sales, other – Note A | 2,533 | 2,137 | 7,052 | 8,626 | ||||||||||||
Gross profit | 107,287 | 111,395 | 405,843 | 412,417 | ||||||||||||
Selling and administrative | 79,892 | 82,355 | 302,469 | 310,730 | ||||||||||||
Research and development | 6,850 | 6,438 | 28,214 | 25,831 | ||||||||||||
Medical device excise tax | — | 1,536 | — | 5,949 | ||||||||||||
Other expense– Note B | 3,529 | 4,885 | 9,950 | 13,399 | ||||||||||||
90,271 | 95,214 | 340,633 | 355,909 | |||||||||||||
Income from operations | 17,016 | 16,181 | 65,210 | 56,508 | ||||||||||||
Loss on early extinguishment of debt | — | — | — | 263 | ||||||||||||
Interest expense | 1,397 | 1,482 | 5,730 | 5,613 | ||||||||||||
Income before income taxes | 15,619 | 14,699 | 59,480 | 50,632 | ||||||||||||
Provision for income taxes | 4,722 | 4,472 | 18,999 | 14,693 | ||||||||||||
Net income | $ | 10,897 | $ | 10,227 | $ | 40,481 | $ | 35,939 | ||||||||
Per share data: | ||||||||||||||||
Net income | ||||||||||||||||
Basic | $ | .38 | $ | .37 | $ | 1.43 | $ | 1.30 | ||||||||
Diluted | .38 | .36 | 1.41 | 1.28 | ||||||||||||
Weighted average common shares | ||||||||||||||||
Basic | 28,408 | 27,644 | 28,301 | 27,722 | ||||||||||||
Diluted | 28,727 | 28,062 | 28,653 | 28,114 |
Note A –Included in cost of sales, other in the three and twelve months ended December 31, 2012 and 2013 are costs related to the consolidation of our production facilities. Also included in the twelve months ended December 31, 2013 are costs associated with the termination of a product offering. Refer to the Reconciliation of Reported Net Income to Adjusted Net Income for further details.
Note B – Other expense in the three and twelve months ended December 31, 2012 and 2013 includes a number of adjusted charges. Refer to the Reconciliation of Reported Net Income to Adjusted Net Income for further details.
CONMED News Release Continued | Page 5 of 12 | February 13, 2014 |
CONMED CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
(unaudited)
ASSETS
December 31, | ||||||||
2012 | 2013 | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 23,720 | $ | 54,443 | ||||
Accounts receivable, net | 139,124 | 140,426 | ||||||
Inventories | 156,228 | 143,211 | ||||||
Income taxes receivable | 2,897 | 3,805 | ||||||
Deferred income taxes | 11,931 | 13,202 | ||||||
Prepaid expenses and other current assets | 14,993 | 17,045 | ||||||
Total current assets | 348,893 | 372,132 | ||||||
Property, plant and equipment, net | 139,041 | 138,985 | ||||||
Deferred income taxes | 1,057 | 1,183 | ||||||
Goodwill | 248,502 | 248,428 | ||||||
Other intangible assets, net | 334,185 | 319,440 | ||||||
Other assets | 7,171 | 10,340 | ||||||
Total assets | $ | 1,078,849 | $ | 1,090,508 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 1,050 | $ | 1,140 | ||||
Other current liabilities | 124,164 | 110,125 | ||||||
Total current liabilities | 125,214 | 111,265 | ||||||
Long-term debt | 160,802 | 214,435 | ||||||
Deferred income taxes | 99,199 | 113,199 | ||||||
Other long-term liabilities | 86,636 | 45,290 | ||||||
Total liabilities | 471,851 | 484,189 | ||||||
Shareholders' equity: | ||||||||
Capital accounts | 256,672 | 228,002 | ||||||
Retained earnings | 377,907 | 395,889 | ||||||
Accumulated other comprehensive loss | (27,581 | ) | (17,572 | ) | ||||
Total equity | 606,998 | 606,319 | ||||||
Total liabilities and shareholders' equity | $ | 1,078,849 | $ | 1,090,508 |
CONMED News Release Continued | Page 6 of 12 | February 13, 2014 |
CONMED CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Twelve months ended | ||||||||
December 31, | ||||||||
2012 | 2013 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 40,481 | $ | 35,939 | ||||
Adjustments to reconcile net income | ||||||||
to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 46,616 | 47,867 | ||||||
Stock-based compensation | 5,653 | 5,593 | ||||||
Loss on early extinguishment of debt | — | 263 | ||||||
Deferred income taxes | 12,946 | 7,218 | ||||||
Increase (decrease) in cash flows from changes in assets and liabilities: | ||||||||
Accounts receivable | 1,687 | (798 | ) | |||||
Inventories | 3,810 | (1,817 | ) | |||||
Accounts payable | 259 | 4,223 | ||||||
Income taxes receivable (payable) | (6,651 | ) | (1,519 | ) | ||||
Accrued compensation and benefits | 767 | (71 | ) | |||||
Other assets | (1,210 | ) | (5,222 | ) | ||||
Other liabilities | (9,159 | ) | (10,727 | ) | ||||
Net cash provided by operating activities | 95,199 | 80,949 | ||||||
Cash flows from investing activities: | ||||||||
Payments related to business acquisition and distribution agreement, net of cash acquired | (86,253 | ) | — | |||||
Proceeds from sale of property | 1,836 | — | ||||||
Purchases of property, plant, and equipment | (21,532 | ) | (18,445 | ) | ||||
Net cash used in investing activities | (105,949 | ) | (18,445 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments on debt | (54,657 | ) | (1,277 | ) | ||||
Proceeds of debt | 73,000 | 55,000 | ||||||
Payments related to distribution agreement | — | (34,000 | ) | |||||
Dividends paid on common stock | (12,862 | ) | (16,696 | ) | ||||
Payments related to issuance of debt | — | (1,725 | ) | |||||
Net proceeds from common stock issued under employee plans | 10,165 | 17,264 | ||||||
Repurchase of common stock | (3,923 | ) | (50,556 | ) | ||||
Other, net | (370 | ) | 694 | |||||
Net cash provided by (used in) financing activities | 11,353 | (31,296 | ) | |||||
Effect of exchange rate change on cash and cash equivalents | (2,931 | ) | (485 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (2,328 | ) | 30,723 | |||||
Cash and cash equivalents at beginning of period | 26,048 | 23,720 | ||||||
Cash and cash equivalents at end of period | $ | 23,720 | $ | 54,443 | ||||
CONMED News Release Continued | Page 7 of 12 | February 13, 2014 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO ADJUSTED NET INCOME
Three Months Ended December 31, 2012 and 2013
(In thousands except per share amounts)
(unaudited)
2012 | 2013 | |||||||
Reported net income | $ | 10,897 | $ | 10,227 | ||||
Facility consolidation costs | 2,533 | 2,137 | ||||||
Total cost of sales | 2,533 | 2,137 | ||||||
Administrative consolidation costs included in other expense | 3,053 | 2,447 | ||||||
Costs associated with purchase of a business | 476 | — | ||||||
Patent dispute costs included in other expense | — | 995 | ||||||
Pension settlement expense | — | 1,443 | ||||||
Total other expense | 3,529 | 4,885 | ||||||
Adjusted expense before income taxes | 6,062 | 7,022 | ||||||
Provision (benefit) for income taxes on adjusted expenses | (2,074 | ) | (2,351 | ) | ||||
Adjusted net income | $ | 14,885 | $ | 14,898 | ||||
Per share data: | ||||||||
Reported net income | ||||||||
Basic | $ | 0.38 | $ | 0.37 | ||||
Diluted | 0.38 | 0.36 | ||||||
Adjusted net income | ||||||||
Basic | $ | 0.52 | $ | 0.54 | ||||
Diluted | 0.52 | 0.53 | ||||||
Management has provided the above reconciliation of net income to adjusted net income as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 8 of 12 | February 13, 2014 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO ADJUSTED NET INCOME
Twelve Months Ended December 31, 2012 and 2013
(In thousands except per share amounts)
(unaudited)
2012 | 2013 | |||||||
Reported net income | $ | 40,481 | $ | 35,939 | ||||
Costs associated with termination of a product offering | — | 2,137 | ||||||
Facility consolidation costs | 7,052 | 6,489 | ||||||
Total cost of sales | 7,052 | 8,626 | ||||||
Administrative consolidation costs included in other expense | 6,497 | 8,750 | ||||||
Costs associated with purchase of Nordic region distributor | 704 | — | ||||||
Costs associated with purchase of a business | 1,194 | — | ||||||
Legal arbitration and patent dispute costs included in other expense | 1,555 | 3,206 | ||||||
Pension settlement expense | — | 1,443 | ||||||
Total other expense | 9,950 | 13,399 | ||||||
Loss on early extinguishment of debt | — | 263 | ||||||
Adjusted expense before income taxes | 17,002 | 22,288 | ||||||
Provision (benefit) for income taxes on adjusted expenses | (5,829 | ) | (7,473 | ) | ||||
Adjusted net income | $ | 51,654 | $ | 50,754 | ||||
Per share data: | ||||||||
Reported net income | ||||||||
Basic | $ | 1.43 | $ | 1.30 | ||||
Diluted | 1.41 | 1.28 | ||||||
Adjusted net income | ||||||||
Basic | $ | 1.83 | $ | 1.83 | ||||
Diluted | 1.80 | 1.81 |
Management has provided the above reconciliation of net income to adjusted net income as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 9 of 12 | February 13, 2014 |
CONMED CORPORATION
RECONCILIATION OF INCOME FROM OPERATIONS TO ADJUSTED INCOME FROM OPERATIONS
(In thousands)
(unaudited)
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2012 | 2013 | 2012 | 2013 | |||||||||||||
Reported income from operations | $ | 17,016 | $ | 16,181 | $ | 65,210 | $ | 56,508 | ||||||||
Costs associated with termination of a product offering included in cost of sales | — | — | — | 2,137 | ||||||||||||
Facility consolidation costs included in cost of sales | 2,533 | 2,137 | 7,052 | 6,489 | ||||||||||||
Administrative consolidation costs included in other expense | 3,053 | 2,447 | 6,497 | 8,750 | ||||||||||||
Medical device excise tax | — | 1,536 | — | 5,949 | ||||||||||||
Costs associated with purchase of a business | 476 | — | 1,194 | — | ||||||||||||
Costs associated with purchase of Nordic region distributor | — | — | 704 | — | ||||||||||||
Legal arbitration and patent dispute costs included in other expense | — | 995 | 1,555 | 3,206 | ||||||||||||
Pension settlement expense | — | 1,443 | — | 1,443 | ||||||||||||
Adjusted income from operations | $ | 23,078 | $ | 24,739 | $ | 82,212 | $ | 84,482 | ||||||||
Operating Margin | ||||||||||||||||
Reported | 8.5 | % | 8.0 | % | 8.5 | % | 7.4 | % | ||||||||
Adjusted | 11.5 | % | 12.2 | % | 10.7 | % | 11.1 | % |
Management has provided the above reconciliation as an additional measure that investors can use to compare financial results between reporting periods. Management believes this reconciliation provides a useful presentation of financial measures as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 10 of 12 | February 13, 2014 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO EBITDA & ADJUSTED EBITDA
(in thousands)
(unaudited)
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2012 | 2013 | 2012 | 2013 | |||||||||||||
Net income | $ | 10,897 | $ | 10,227 | $ | 40,481 | $ | 35,939 | ||||||||
Provision for income taxes | 4,722 | 4,472 | 18,999 | 14,693 | ||||||||||||
Interest expense | 1,397 | 1,482 | 5,730 | 5,613 | ||||||||||||
Loss on early extinguishment of debt | — | — | — | 263 | ||||||||||||
Depreciation | 4,617 | 4,952 | 18,635 | 18,653 | ||||||||||||
Amortization | 7,100 | 7,228 | 27,305 | 28,655 | ||||||||||||
EBITDA | $ | 28,733 | $ | 28,361 | $ | 111,150 | $ | 103,816 | ||||||||
Stock-based compensation | 1,538 | 1,491 | 5,653 | 5,593 | ||||||||||||
Costs associated with termination of a product offering included in cost of sales | — | — | — | 2,137 | ||||||||||||
Facility consolidation costs included in cost of sales | 2,533 | 2,137 | 7,052 | 6,489 | ||||||||||||
Administrative consolidation costs included in other expense | 3,053 | 2,447 | 6,497 | 8,750 | ||||||||||||
Costs associated with purchase of a business | 476 | — | 1,194 | — | ||||||||||||
Costs associated with purchase of Nordic region distributor | — | — | 704 | — | ||||||||||||
Legal arbitration and patent dispute costs included in other expense | — | 995 | 1,555 | 3,206 | ||||||||||||
Pension settlement expense | — | 1,443 | — | 1,443 | ||||||||||||
Adjusted EBITDA | $ | 36,333 | $ | 36,874 | $ | 133,805 | $ | 131,434 | ||||||||
EBITDA Margin | ||||||||||||||||
EBITDA | 14.3 | % | 13.9 | % | 14.5 | % | 13.6 | % | ||||||||
Adjusted EBITDA | 18.1 | % | 18.1 | % | 17.4 | % | 17.2 | % |
Management has provided the above reconciliations as additional measures that investors can use to compare financial results between reporting periods. Management believes these reconciliations provide a useful presentation of financial measures as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 11 of 12 | February 13, 2014 |
CONMED CORPORATION
Fourth Quarter Sales Summary
(in millions)
Three Months Ended December 31, | ||||||||||||||||
Constant | ||||||||||||||||
Currency | ||||||||||||||||
2012 | 2013 | Growth | Growth | |||||||||||||
Orthopedic surgery | $ | 107.0 | $ | 107.7 | 0.7 | % | 2.2 | % | ||||||||
General surgery | 76.3 | 76.8 | 0.7 | % | 1.2 | % | ||||||||||
Surgical visualization | 17.9 | 18.9 | 5.6 | % | 5.6 | % | ||||||||||
$ | 201.2 | $ | 203.4 | 1.1 | % | 2.1 | % | |||||||||
Single-use products | $ | 160.0 | $ | 161.5 | 0.9 | % | 2.0 | % | ||||||||
Capital products | 41.2 | 41.9 | 1.7 | % | 2.4 | % | ||||||||||
$ | 201.2 | $ | 203.4 | 1.1 | % | 2.1 | % |
CONMED News Release Continued | Page 12 of 12 | February 13, 2014 |
CONMED CORPORATION
Twelve Months Sales Summary
(in millions)
Twelve Months Ended December 31, | ||||||||||||||||
Constant | ||||||||||||||||
Currency | ||||||||||||||||
2012 | 2013 | Growth | Growth | |||||||||||||
Orthopedic surgery | $ | 413.9 | $ | 410.2 | -0.9 | % | 0.1 | % | ||||||||
General surgery | 286.6 | 286.7 | 0.0 | % | 0.5 | % | ||||||||||
Surgical visualization | 66.6 | 65.8 | -1.2 | % | -0.9 | % | ||||||||||
$ | 767.1 | $ | 762.7 | -0.6 | % | 0.2 | % | |||||||||
Single-use products | $ | 611.2 | $ | 609.0 | -0.4 | % | 0.4 | % | ||||||||
Capital products | 155.9 | 153.7 | -1.4 | % | -0.8 | % | ||||||||||
$ | 767.1 | $ | 762.7 | -0.6 | % | 0.2 | % |