UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 26, 2012
CONMED CORPORATION
(Exact name of registrant as specified in its charter)
New York | 0-16093 | 16-0977505 |
(State or other jurisdiction of | (Commission | (I.R.S. Employer |
incorporation or organization) | File Number) | Identification No.) |
525 French Road
Utica, New York 13502
(Address of principal executive offices, including zip code)
(315) 797-8375
(Registrant's telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (See General Instruction A.2 below):
£ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
£ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
£ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
£ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Section 2 | Financial Information |
Item 2.02 | Results of Operations and Financial Condition. |
On July 26, 2012, CONMED Corporation issued a press release announcing financial results for the second quarter of 2012. A copy of this press release is attached hereto as Exhibit 99.1.
The information in this Current Report on Form 8-K that is furnished under “Item 2.02. Results of Operations and Financial Condition” and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Act of 1934, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
Section 9 | Financial Statements and Exhibits |
Item 9.01 | Financial Statements and Exhibits. |
(c) | Exhibits |
The following exhibit is included herewith:
Exhibit No. | Description of Exhibit | |
99.1 | Press Release dated July 26, 2012, issued by CONMED Corporation. |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CONMED CORPORATION | ||
(Registrant) | ||
By: | Robert D. Shallish, Jr. | |
Vice President-Finance and | ||
Chief Financial Officer |
Date: July 26, 2012
EXHIBIT INDEX
Exhibit | |
Number | Exhibit Description |
99.1 | Press Release, dated July 26, 2012, issued by CONMED Corporation. |
NEWS RELEASE | |
CONTACT: | |
CONMED Corporation | |
Robert Shallish | |
Chief Financial Officer | |
315-624-3206 | |
FTI Consulting | |
Investors: Brian Ritchie | |
212-850-5600 |
FOR RELEASE: 7:00 AM (Eastern) July 26, 2012
CONMED Corporation Announces Second Quarter 2012 Financial Results
- Sales Increase 3.5%
- GAAP EPS Increases 20%
- Adjusted EPS Increases 23%
- Conference Call to be Held at 10:00 a.m. ET Today -
Utica, New York, July 26, 2012 ----- CONMED Corporation (Nasdaq: CNMD) today announced financial results for the second quarter ended June 30, 2012.
“CONMED delivered strong earnings and generated solid cash flow during the second quarter,” commented Mr. Joseph J. Corasanti, President and CEO. “Earnings per share grew 20% and adjusted earnings per share increased 23% on overall sales growth of 3.5%. Single-use products continued their momentum from the first quarter, achieving overall revenue growth of 7.5%. Moreover, we continue to improve our operating and EBITDA margin metrics.”
As discussed below under “Use of Non-GAAP Financial Measures,” the Company presents various non-GAAP adjusted financial measures in this release. Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with generally accepted accounting principles (“GAAP”). Please refer to the attached reconciliation between GAAP and adjusted financial measures.
Second Quarter 2012 Financial Highlights:
· | Sales grew to $189.7 million, an increase of 3.5% (organic decline of 0.4%). |
· | Single-use products comprised 81.1% of total revenues and grew 7.5%, while sales of capital products declined 10.7%. |
· | Diluted earnings per share (GAAP) grew 20.0% to $0.36. |
· | Adjusted diluted earnings per share grew 22.9% to $0.43. |
· | Adjusted operating margin expanded 90 basis points to 10.6%. |
CONMED News Release Continued | Page 2 of 13 | July 26, 2012 |
· | GAAP operating margin was 9.0%. |
· | Adjusted EBITDA margin expanded 160 basis points to 16.4%. |
· | GAAP EBITDA margin operating margin was 14.8%. |
· | The Board of Directors continued the cash dividend policy and declared the second quarterly dividend of $0.15 per share, which was paid on July 6, 2012. |
Six Months 2012 Financial Highlights
· | Sales grew to $384.0 million, an increase of 4.7% (increase of 0.7% organic). |
· | Single-use products comprised 80.3% of total revenues and grew 8.3%, while capital products declined 7.6%. |
· | Diluted earnings per share (GAAP) grew 16.4% to $0.71 |
· | Adjusted earnings per share grew 18.1% to $0.85 |
· | Adjusted operating margin expanded 60 basis points to 10.6%. |
· | GAAP operating margin was 8.9%. |
· | Adjusted EBITDA margin expanded 160 basis points to 16.5%. |
· | GAAP EBITDA margin was 14.8% |
International sales in the second quarter and first half of 2012 were $96.4 million and $194.6 million, respectively, slightly more than 50.0% of total sales. The recent volatility in foreign currency exchange rates was mitigated by the Company’s currency hedging. Net of the hedges, foreign currency exchange rates were approximately the same in 2012 as those of 2011.
Cash provided by operating activities in the second quarter of 2012 increased from the prior year period and amounted to $25.6 million. For the six months ended June 2012, cash provided by operating activities totaled $33.3 million. As previously disclosed, cash flow in the first quarter of 2012 was affected by a contribution of $6.5 million to the Company’s frozen pension plan and payment of incentive compensation.
Outlook
“CONMED has demonstrated superior earnings and cash flow in the first half of 2012 and we expect to continue these trends in the second half of the year,” continued Mr. Corasanti. "Therefore, we are reiterating the previously provided full year 2012 earnings guidance of adjusted earnings per share of $1.75 - $1.85. As to the top-line, while single use product sales continue to be strong, capital product sales in the first half of 2012 were lower than anticipated due to lingering global economic headwinds. Accordingly, the sales forecast for 2012 has been revised to $765 - $775 million from $775 - $785 million.”
“For the third quarter of 2012, we anticipate sales will approximate $180 - $185 million and adjusted earnings per share are forecasted to be $0.38 - $0.42,” noted Mr. Corasanti.
The sales and earnings forecasts have been developed using June 2012 currency exchange rates and take into account the currency hedges entered into by the Company. CONMED estimates that 80% of the currency exposure is hedged for 2012 at the following average annual exchange rates: Euro - $1.41, CAD - $1.00, GPB - $1.60 and AUD - $1.00.
CONMED News Release Continued | Page 3 of 13 | July 26, 2012 |
The adjusted estimates for the second quarter and full year 2012 exclude unusual matters, such as the manufacturing restructuring costs expected to be incurred in 2012 due to the relocation of manufacturing activities from the Santa Barbara, California site to the Company’s facilities in Chihuahua, Mexico and Largo, Florida. Marketing and R&D activities will remain in Santa Barbara, as previously disclosed. Additionally, the Company has announced the consolidation of the Tampere, Finland location into United States facilities. The consolidation will occur over the next twelve months and costs related to this consolidation are excluded from the estimates above.
Association with The Musculoskeletal Transplant Foundation
On January 3, 2012, CONMED became the exclusive world-wide marketing representative of MTF’s sports medicine allograft tissues. In accordance with MTF’s commitment to the stewardship of the donated gift, the organization maintains full responsibility for all activities related to donor suitability, quality acceptance, processing, storage, and distribution of the tissue, as well as reimbursement of service fees related to the sports medicine allografts. CONMED’s team of surgical representatives serves as the educational resource to surgeons and facilities concerning the suitability of MTF allografts for ligament reconstruction, cartilage repair and meniscal transplantation, as well as for biologic solutions, including scaffolds and fixation devices. MTF will share 50% of the service revenue with CONMED for these educational activities.
Upon signing of the agreement, CONMED paid $63 million to MTF. The agreement calls for additional consideration to be paid to MTF of $84 million over the next four years contingent upon MTF providing an adequate supply of tissue. We have recorded the full amount of the consideration as a long term asset and amortize this amount ratably over the 25 year life of the agreement. Remaining contingent payments to MTF have been recorded as other liabilities. Revenues from the MTF association amounted to $7.2 million in the second quarter of 2012 and $14.7 million for the first six month of 2012.
Unusual charges
During the first half of 2012, the Company continued the on-going consolidation of certain administrative functions and the transfer of additional product lines to its Mexican manufacturing facility and began the consolidation of the Tampere facility. Also incurred were integration costs relative to the purchase of a distributor in northern Europe and litigation costs associated with a contractual dispute with a former distributor. Expenses associated with these activities, including severance and relocation costs, amounted to $1.9 million, net of tax, in the second quarter of 2012 and $4.1 million net of tax for the six months. These charges are included in the GAAP earnings per share set forth above and are excluded from the adjusted results. For the remainder of 2012, the Company presently anticipates incurring additional pre-tax restructuring costs of $5.0 - $6.0 million on projects currently in process.
Use of non-GAAP financial measures
Management has disclosed adjusted financial measurements in this press announcement that present financial information that is not in accordance with generally accepted accounting principles. These measurements are not a substitute for GAAP measurements, although Company management uses these measurements as aids in monitoring the Company’s on-going financial performance from quarter-to-quarter and year-to-year on a regular basis, and for benchmarking against other medical technology companies. Adjusted net income and adjusted earnings per share measure the income of the Company excluding unusual credits or charges that are considered by management to be outside of the normal on-going operations of the Company. Management uses and presents adjusted net income and adjusted earnings per share because management believes that in order to properly understand the Company’s short and long-term financial trends, the impact of unusual items should be eliminated from on-going operating activities. These adjustments for unusual items are derived from facts and circumstances that vary in frequency and impact on the Company’s results of operations. Management uses adjusted net income and adjusted earnings per share to forecast and evaluate the operational performance of the Company as well as to compare results of current periods to prior periods on a consistent basis. Adjusted financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. Investors should consider adjusted measures in addition to, and not as a substitute for, or superior to, financial performance measures prepared in accordance with GAAP.
CONMED News Release Continued | Page 4 of 13 | July 26, 2012 |
Conference call
The Company will webcast its second quarter 2012 conference call live over the Internet at 10:00 a.m. Eastern Time on Thursday, July 26, 2012. This webcast can be accessed from CONMED’s web site at www.conmed.com. Replays of the call will be made available through August 5, 2012.
CONMED profile
CONMED is a medical technology company with an emphasis on surgical devices and equipment for minimally invasive procedures and patient monitoring. The Company’s products serve the clinical areas of arthroscopy, powered surgical instruments, electrosurgery, cardiac monitoring disposables, endosurgery and endoscopic technologies. They are used by surgeons and physicians in a variety of specialties including orthopedics, general surgery, gynecology, neurosurgery and gastroenterology. Headquartered in Utica, New York, the Company’s 3,400 employees distribute its products worldwide from several manufacturing locations.
Forward Looking Information
This press release contains forward-looking statements based on certain assumptions and contingencies that involve risks and uncertainties. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and relate to the Company’s performance on a going-forward basis. The forward-looking statements in this press release involve risks and uncertainties which could cause actual results, performance or trends, to differ materially from those expressed in the forward-looking statements herein or in previous disclosures. The Company believes that all forward-looking statements made by it have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections as expressed in the forward-looking statements will actually occur or prove to be correct. In addition to general industry and economic conditions, factors that could cause actual results to differ materially from those discussed in the forward-looking statements in this press release include, but are not limited to: (i) the failure of any one or more of the assumptions stated above, to prove to be correct; (ii) the risks relating to forward-looking statements discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011; (iii) cyclical purchasing patterns from customers, end-users and dealers; (iv) timely release of new products, and acceptance of such new products by the market; (v) the introduction of new products by competitors and other competitive responses; (vi) the possibility that any new acquisition or other transaction may require the Company to reconsider its financial assumptions and goals/targets; (vii) increasing costs for raw materials or transportation (viii) the risk of a lack of allograft tissues due to reduced donations of such tissues or due to tissues not meeting the appropriate high standards for screening and/or processing of such tissues; and/or (ix) the Company’s ability to devise and execute strategies to respond to market conditions.
CONMED News Release Continued | Page 5 of 13 | July 26, 2012 |
CONMED CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(in thousands except per share amounts)
(unaudited)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||
Net sales | $ | 183,236 | $ | 189,695 | $ | 366,686 | $ | 384,011 | ||||||||
Cost of sales | 90,795 | 88,761 | 177,775 | 180,692 | ||||||||||||
Cost of sales, other – Note A | 986 | 1,202 | 1,740 | 2,676 | ||||||||||||
Gross profit | 91,455 | 99,732 | 187,171 | 200,643 | ||||||||||||
Selling and administrative | 67,862 | 73,707 | 137,940 | 148,513 | ||||||||||||
Research and development | 6,797 | 7,192 | 14,478 | 14,287 | ||||||||||||
Other expense– Note B | 98 | 1,775 | 792 | 3,763 | ||||||||||||
74,757 | 82,674 | 153,210 | 166,563 | |||||||||||||
Income from operations | 16,698 | 17,058 | 33,961 | 34,080 | ||||||||||||
Amortization of debt discount | 1,113 | — | 2,207 | — | ||||||||||||
Interest expense | 1,707 | 1,551 | 3,512 | 2,988 | ||||||||||||
Income before income taxes | 13,878 | 15,507 | 28,242 | 31,092 | ||||||||||||
Provision for income taxes | 5,198 | 5,211 | 10,567 | 10,828 | ||||||||||||
Net income | $ | 8,680 | $ | 10,296 | $ | 17,675 | $ | 20,264 | ||||||||
Per share data: | ||||||||||||||||
Net Income | ||||||||||||||||
Basic | $ | .31 | $ | .36 | $ | .62 | $ | .72 | ||||||||
Diluted | .30 | .36 | .61 | .71 | ||||||||||||
Weighted average common shares | ||||||||||||||||
Basic | 28,448 | 28,327 | 28,356 | 28,178 | ||||||||||||
Diluted | 28,883 | 28,672 | 28,820 | 28,577 |
Note A –Included in cost of sales, other in the three and six months ended June 30, 2011 are $1.0 million and $1.7 million, respectively, related to the consolidation of our production facilities. For the three and six months ending June 30, 2012, we incurred $1.2 million and $2.7 million, respectively, related to the consolidation of our production facilities.
Note B –Included in other expense in the three and six months ended June 30, 2011 are $0.1 million and $0.8 million, respectively, related to consolidating certain administrative functions at our Utica, New York facility. For the three and six months ending June 30, 2012, we incurred $1.2 million and $1.5 million, respectively, related to administrative consolidation expense. Also included in other expense in the three and six months ending June 30, 2012 are $0.5 million and $1.6 million, respectively, in legal costs associated with a contractual dispute with a former distributor. Included in the six months ending June 30, 2012 is $0.7 million in costs associated with the acquisition of our former distributor in the Nordic region of Europe.
CONMED News Release Continued | Page 6 of 13 | July 26, 2012 |
CONMED CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands)
(unaudited)
ASSETS
December 31, | June 30, | |||||||
2011 | 2012 | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 26,048 | $ | 16,246 | ||||
Accounts receivable, net | 135,641 | 136,095 | ||||||
Inventories | 168,438 | 159,151 | ||||||
Deferred income taxes | 10,283 | 10,906 | ||||||
Other current assets | 16,314 | 15,037 | ||||||
Total current assets | 356,724 | 337,435 | ||||||
Property, plant and equipment, net | 139,187 | 140,844 | ||||||
Deferred income taxes | 2,389 | 2,443 | ||||||
Goodwill | 234,815 | 234,839 | ||||||
Other intangible assets, net | 195,531 | 191,741 | ||||||
Other assets | 6,948 | 153,929 | ||||||
Total assets | $ | 935,594 | $ | 1,061,231 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 54,557 | $ | 22,534 | ||||
Other current liabilities | 76,627 | 112,713 | ||||||
Total current liabilities | 131,184 | 135,247 | ||||||
Long-term debt | 88,952 | 145,437 | ||||||
Deferred income taxes | 92,785 | 99,417 | ||||||
Other long-term liabilities | 49,602 | 87,747 | ||||||
Total liabilities | 362,523 | 467,848 | ||||||
Shareholders' equity: | ||||||||
Capital accounts | 244,980 | 255,044 | ||||||
Retained earnings | 354,439 | 366,219 | ||||||
Accumulated other comprehensive loss | (26,348 | ) | (27,880 | ) | ||||
Total shareholders’ equity | 573,071 | 593,383 | ||||||
Total liabilities and shareholders' equity | $ | 935,594 | $ | 1,061,231 |
CONMED News Release Continued | Page 7 of 13 | July 26, 2012 |
CONMED CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Six months ended | ||||||||
June 30, | ||||||||
2011 | 2012 | |||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 17,675 | $ | 20,264 | ||||
Adjustments to reconcile net income | ||||||||
to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 21,047 | 23,064 | ||||||
Stock-based compensation expense | 2,232 | 2,574 | ||||||
Deferred income taxes | 8,981 | 6,091 | ||||||
Increase (decrease) in cash flows from changes in assets and liabilities: | ||||||||
Accounts receivable | (4,541 | ) | (1,027 | ) | ||||
Inventories | 78 | 3,078 | ||||||
Accounts payable | 2,309 | 1,345 | ||||||
Income taxes payable | 143 | (4,589 | ) | |||||
Accrued compensation and benefits | (5,684 | ) | (6,730 | ) | ||||
Other assets | (2,226 | ) | (1,779 | ) | ||||
Other liabilities | 209 | (9,014 | ) | |||||
Net cash provided by operating activities | 40,223 | 33,277 | ||||||
Cash flows from investing activities: | ||||||||
Purchases of property, plant, and equipment | (8,576 | ) | (11,596 | ) | ||||
Payments related to business acquisitions and distribution agreement | (72 | ) | (64,116 | ) | ||||
Net cash used in investing activities | (8,648 | ) | (75,712 | ) | ||||
Cash flows from financing activities: | ||||||||
Payments on debt | (23,113 | ) | (32,538 | ) | ||||
Proceeds from debt | — | 57,000 | ||||||
Dividend payments from common stock | — | (4,328 | ) | |||||
Net proceeds from common stock issued under employee plans | 5,495 | 7,868 | ||||||
Other, net | (3,148 | ) | 4,925 | |||||
Net cash provided by (used in) financing activities | (20,766 | ) | 32,927 | |||||
Effect of exchange rate change | ||||||||
on cash and cash equivalents | 1,105 | (294 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 11,914 | (9,802 | ) | |||||
Cash and cash equivalents at beginning of period | 12,417 | 26,048 | ||||||
Cash and cash equivalents at end of period | $ | 24,331 | $ | 16,246 |
CONMED News Release Continued | Page 8 of 13 | July 26, 2012 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT
Three Months Ended June 30, 2011 and 2012
(in thousands except per share amounts)
(unaudited)
2011 | 2012 | |||||||
Reported net income | $ | 8,680 | $ | 10,296 | ||||
Facility consolidation costs included in cost of sales | 986 | 1,202 | ||||||
Administrative consolidation costs included in other expense | 98 | 1,231 | ||||||
Legal costs included in other expense | — | 544 | ||||||
Total other expense | 98 | 1,775 | ||||||
Amortization of debt discount | 1,113 | — | ||||||
Unusual expense before income taxes | 2,197 | 2,977 | ||||||
Provision (benefit) for income taxes on unusual expenses | (801 | ) | (1,072 | ) | ||||
Net income before unusual items and amortization of debt discount | $ | 10,076 | $ | 12,201 | ||||
Per share data: | ||||||||
Reported net income | ||||||||
Basic | $ | 0.31 | $ | 0.36 | ||||
Diluted | 0.30 | 0.36 | ||||||
Net income before unusual items and amortization of debt discount | ||||||||
Basic | $ | 0.35 | $ | 0.43 | ||||
Diluted | 0.35 | 0.43 |
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in the “Outlook” section of this and previous releases which exclude such expense.
CONMED News Release Continued | Page 9 of 13 | July 26, 2012 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO NON-GAAP NET INCOME
BEFORE UNUSUAL ITEMS AND AMORTIZATION OF DEBT DISCOUNT
Six Months Ended June 30, 2011 and 2012
(in thousands except per share amounts)
(unaudited)
2011 | 2012 | |||||||
Reported net income | $ | 17,675 | $ | 20,264 | ||||
Facility consolidation costs included in cost of sales | 1,740 | 2,676 | ||||||
Administrative consolidation costs included in other expense | 792 | 1,504 | ||||||
Costs associated with purchase of Nordic region distributor | — | 704 | ||||||
Legal costs included in other expense | — | 1,555 | ||||||
Total other expense | 792 | 3,763 | ||||||
Amortization of debt discount | 2,207 | — | ||||||
Unusual expense before income taxes | 4,739 | 6,439 | ||||||
Provision (benefit) for income taxes on unusual expenses | (1,727 | ) | (2,318 | ) | ||||
Net income before unusual items and amortization of debt discount | $ | 20,687 | $ | 24,385 | ||||
Per share data: | ||||||||
Reported net income | ||||||||
Basic | $ | 0.62 | $ | 0.72 | ||||
Diluted | 0.61 | 0.71 | ||||||
Net income before unusual items and amortization of debt discount | ||||||||
Basic | $ | 0.73 | $ | 0.87 | ||||
Diluted | 0.72 | 0.85 |
Management has provided the above reconciliation of net income before unusual items and amortization of debt discount as an additional measure that investors can use to compare operating performance between reporting periods. Management believes this reconciliation provides a useful presentation of operating performance as discussed in the section “Use of Non-GAAP Financial Measures” above. We have included the amortization of debt discount in our analysis in order to facilitate comparison with the non-GAAP earnings guidance provided in the “Outlook” section of this and previous releases which exclude such expense.
CONMED News Release Continued | Page 10 of 13 | July 26, 2012 |
CONMED CORPORATION
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in thousands)
(unaudited)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||
Reported income from operations | $ | 16,698 | $ | 17,058 | $ | 33,961 | $ | 34,080 | ||||||||
Facility consolidation | ||||||||||||||||
costs included in cost of sales | 986 | 1,202 | 1,740 | 2,676 | ||||||||||||
Administrative consolidation | ||||||||||||||||
costs included in other expense | 98 | 1,231 | 792 | 1,504 | ||||||||||||
Costs associated with purchase | ||||||||||||||||
of Nordic region distributor | — | — | — | 704 | ||||||||||||
Legal costs included in other expense | — | 544 | — | 1,555 | ||||||||||||
Adjusted income from operations | $ | 17,782 | $ | 20,035 | $ | 36,493 | $ | 40,519 | ||||||||
Operating Margin | ||||||||||||||||
Reported (GAAP) | 9.1 | % | 9.0 | % | 9.3 | % | 8.9 | % | ||||||||
Adjusted (Non-GAAP) | 9.7 | % | 10.6 | % | 10.0 | % | 10.6 | % |
Management has provided the above reconciliations as additional measures that investors can use to compare financial results between reporting periods. Management believes these reconciliations provide a useful presentation of financial measures as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 11 of 13 | July 26, 2012 |
CONMED CORPORATION
RECONCILIATION OF REPORTED NET INCOME TO EBITDA & ADJUSTED EBITDA
(in thousands)
(unaudited)
Three months ended | Six months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2012 | 2011 | 2012 | |||||||||||||
Net Income | $ | 8,680 | $ | 10,296 | $ | 17,675 | $ | 20,264 | ||||||||
Provision for income taxes | 5,198 | 5,211 | 10,567 | 10,828 | ||||||||||||
Interest expense | 1,707 | 1,551 | 3,512 | 2,988 | ||||||||||||
Depreciation | 4,567 | 4,586 | 8,983 | 9,274 | ||||||||||||
Amortization of debt discount | 1,113 | — | 2,207 | — | ||||||||||||
Amortization, all other | 4,719 | 6,459 | 9,240 | 13,423 | ||||||||||||
EBITDA (using GAAP measures) | $ | 25,984 | $ | 28,103 | $ | 52,184 | $ | 56,777 | ||||||||
Facility consolidation | ||||||||||||||||
costs included in cost of sales | 986 | 1,202 | 1,740 | 2,676 | ||||||||||||
Administrative consolidation | ||||||||||||||||
costs included in other expense | 98 | 1,231 | 792 | 1,504 | ||||||||||||
Costs associated with purchase | ||||||||||||||||
of Nordic region distributor | — | — | — | 704 | ||||||||||||
Legal costs included in other expense | — | 544 | — | 1,555 | ||||||||||||
Adjusted EBITDA | $ | 27,068 | $ | 31,080 | $ | 54,716 | $ | 63,216 | ||||||||
EBITDA Margin | ||||||||||||||||
EBITDA (using GAAP measures) | 14.2 | % | 14.8 | % | 14.2 | % | 14.8 | % | ||||||||
Adjusted EBITDA | ||||||||||||||||
(using non-GAAP measures) | 14.8 | % | 16.4 | % | 14.9 | % | 16.5 | % |
Management has provided the above reconciliations as additional measures that investors can use to compare financial results between reporting periods. Management believes these reconciliations provide a useful presentation of financial measures as discussed in the section “Use of Non-GAAP Financial Measures” above.
CONMED News Release Continued | Page 12 of 13 | July 26, 2012 |
CONMED CORPORATION
Second Quarter Sales Summary
Three Months Ended June 30, | ||||||||||||||||
Constant | ||||||||||||||||
Currency | ||||||||||||||||
2011 | 2012 | Growth | Growth | |||||||||||||
(in millions) | ||||||||||||||||
Arthroscopy | ||||||||||||||||
Single-use | $ | 57.0 | $ | 67.5 | 18.4 | % | 18.6 | % | ||||||||
Capital | 13.6 | 13.5 | -0.7 | % | 0.0 | % | ||||||||||
70.6 | 81.0 | 14.7 | % | 15.0 | % | |||||||||||
Powered Surgical Instruments | ||||||||||||||||
Single-use | 19.8 | 20.9 | 5.6 | % | 5.9 | % | ||||||||||
Capital | 18.5 | 16.3 | -11.9 | % | -11.7 | % | ||||||||||
38.3 | 37.2 | -2.9 | % | -2.6 | % | |||||||||||
Electrosurgery | ||||||||||||||||
Single-use | 18.1 | 18.4 | 1.7 | % | 2.2 | % | ||||||||||
Capital | 8.0 | 6.0 | -25.0 | % | -25.0 | % | ||||||||||
26.1 | 24.4 | -6.5 | % | -6.1 | % | |||||||||||
Endoscopic Technologies | ||||||||||||||||
Single-use | 12.5 | 13.3 | 6.4 | % | 7.1 | % | ||||||||||
Endosurgery | ||||||||||||||||
Single-use and reposable | 19.1 | 18.2 | -4.7 | % | -4.7 | % | ||||||||||
Patient Care | ||||||||||||||||
Single-use | 16.6 | 15.6 | -6.0 | % | -6.6 | % | ||||||||||
Total | ||||||||||||||||
Single-use and reposable | 143.1 | 153.9 | 7.5 | % | 7.8 | % | ||||||||||
Capital | 40.1 | 35.8 | -10.7 | % | -10.3 | % | ||||||||||
$ | 183.2 | $ | 189.7 | 3.5 | % | 3.8 | % |
CONMED News Release Continued | Page 13 of 13 | July 26, 2012 |
CONMED CORPORATION
Six-Month Sales Summary
Six Months Ended June 30, | ||||||||||||||||
Constant | ||||||||||||||||
Currency | ||||||||||||||||
2011 | 2012 | Growth | Growth | |||||||||||||
(in millions) | ||||||||||||||||
Arthroscopy | ||||||||||||||||
Single-use | $ | 115.1 | $ | 136.7 | 18.8 | % | 18.4 | % | ||||||||
Capital | 30.9 | 30.5 | -1.3 | % | -1.0 | % | ||||||||||
146.0 | 167.2 | 14.5 | % | 14.3 | % | |||||||||||
Powered Surgical Instruments | ||||||||||||||||
Single-use | 40.2 | 42.4 | 5.5 | % | 5.4 | % | ||||||||||
Capital | 36.2 | 33.4 | -7.7 | % | -7.9 | % | ||||||||||
76.4 | 75.8 | -0.8 | % | -0.9 | % | |||||||||||
Electrosurgery | ||||||||||||||||
Single-use | 34.8 | 35.0 | 0.6 | % | 0.6 | % | ||||||||||
Capital | 14.9 | 11.9 | -20.1 | % | -20.1 | % | ||||||||||
49.7 | 46.9 | -5.6 | % | -5.6 | % | |||||||||||
Endoscopic Technologies | ||||||||||||||||
Single-use | 24.4 | 26.2 | 7.4 | % | 7.3 | % | ||||||||||
Endosurgery | ||||||||||||||||
Single-use and reposable | 37.0 | 36.3 | -1.9 | % | -1.9 | % | ||||||||||
Patient Care | ||||||||||||||||
Single-use | 33.2 | 31.6 | -4.8 | % | -5.1 | % | ||||||||||
Total | ||||||||||||||||
Single-use and reposable | 284.7 | 308.2 | 8.3 | % | 8.1 | % | ||||||||||
Capital | 82.0 | 75.8 | -7.6 | % | -7.5 | % | ||||||||||
$ | 366.7 | $ | 384.0 | 4.7 | % | 4.6 | % |